| Revenue | DKK 188K | +5% |
| EBITDA | DKK 188K | +5% |
| Net profit | DKK 70K | +4% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 72 | 96 | 122 | 123 | 125 | 125 | 125 | 125 | 160 | 84 | 160 | 179 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 72 | 96 | 122 | 123 | 125 | 125 | 125 | 125 | 160 | 84 | 160 | 179 | 188 |
| Depreciation & amort. | -0 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 |
| EBIT | -18 | -31 | -7 | 20 | 20 | 23 | 23 | 23 | 23 | 58 | -18 | 58 | 77 | 86 |
| Net financials | 983 | 1.682 | 2.016 | 1.481 | 1.878 | 1.847 | 2.419 | 1.616 | 2.081 | 11.948 | -19 | -1 | 12 | 10 |
| Profit before tax | 1.007 | 1.651 | 2.009 | 1.501 | 1.899 | 1.870 | 2.442 | 1.639 | 2.104 | 12.005 | -38 | 56 | 89 | 96 |
| Tax | 21 | -40 | -14 | -8 | -6 | -7 | -5 | -3 | -3 | 2 | 43 | 18 | 22 | 26 |
| Net profit | 986 | 1.691 | 2.024 | 1.509 | 1.904 | 1.877 | 2.447 | 1.642 | 2.107 | 12.004 | -80 | 39 | 67 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.882 | 7.116 | 7.068 | 5.871 | 6.176 | 6.066 | 6.698 | 5.562 | 6.166 | 7.170 | 1.978 | 1.944 | 2.097 | 2.180 |
| Equity | 2.547 | 4.238 | 5.262 | 4.371 | 4.675 | 4.652 | 5.199 | 4.441 | 4.948 | 6.952 | 1.872 | 1.911 | 1.978 | 2.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.335 | 2.868 | 1.802 | 1.500 | 1.500 | 1.414 | 1.499 | 1.121 | 1.218 | 218 | 106 | 33 | 119 | 132 |
| Total debt | 3.335 | 2.868 | 1.802 | 1.500 | 1.500 | 1.414 | 1.499 | 1.121 | 1.218 | 218 | 106 | 33 | 119 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
BC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA HOLDING, HOLSTEBRO ApS | Company | 50.0% | 50.0% | 2014 |
HA HOLDING, STRUER ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bylov Jensen | Management | 0 companies |
| Peder Andersen | Management | 0 companies |
| Bent Christian Overgaard | Management | 0 companies |
| Poul Toustrup Jensen | Board of Directors | 0 companies |
| Birthe Overgaard | Board of Directors | 0 companies |