| Revenue | DKK -16K | +39% |
| EBITDA | DKK -16K | -39% |
| Net profit | DKK 547K | +223% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 2,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | -345 | -9 | -9 | -8 | -9 | — | — | — | — | -10 | -7 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -345 | -9 | -9 | -8 | -9 | 158 | 78 | 285 | -8 | -10 | -7 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -345 | -9 | -9 | -8 | -9 | 158 | 78 | 285 | -8 | -10 | -7 | -12 | -16 |
| Net financials | 134 | -369 | -63 | 26 | -27 | -274 | 116 | 40 | 248 | 1.760 | 19 | 386 | 181 | 563 |
| Profit before tax | 127 | -377 | -72 | 17 | -36 | -283 | 104 | 29 | 238 | 1.753 | 8 | 378 | 169 | 547 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 127 | -377 | -72 | 17 | -36 | -283 | 104 | 29 | 238 | 1.753 | 8 | 378 | 169 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.302 | 1.628 | 1.802 | 1.684 | 1.674 | 1.059 | 1.227 | 910 | 495 | 1.969 | 1.915 | 2.230 | 2.476 | 2.566 |
| Equity | 492 | 116 | 43 | 61 | 25 | -258 | -153 | -357 | -119 | 1.634 | 1.585 | 1.845 | 1.892 | 2.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 1.513 | 1.758 | 1.623 | 1.649 | 1.317 | 1.381 | 1.267 | 613 | 335 | 331 | 385 | 584 | 262 |
| Total debt | 810 | 1.513 | 1.758 | 1.623 | 1.649 | 1.317 | 1.381 | 1.267 | 613 | 335 | 331 | 385 | 584 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|