| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 16K | +23% |
| Total assets | DKK 7,3M | +4% |
| Equity | DKK 532K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 153 | 130 | 16 | -8 | -7 | -10 | -7 | -7 | -2 | -3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 153 | 130 | 16 | -8 | -7 | -10 | -7 | -7 | -2 | -3 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 153 | 130 | 16 | -8 | -7 | -10 | -7 | -7 | -2 | -3 | 0 |
| Net financials | 22 | 12 | 18 | 21 | 29 | -5.195 | -61 | 15 | 15 | 17 | 19 | 21 |
| Profit before tax | 33 | 165 | 148 | 38 | 21 | -5.202 | -71 | 8 | 8 | 14 | 17 | 21 |
| Tax | 8 | 42 | 37 | 9 | 5 | -36 | -16 | 2 | 2 | 3 | 4 | 5 |
| Net profit | 25 | 123 | 111 | 29 | 16 | -5.166 | -55 | 6 | 6 | 11 | 13 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 1.048 | 1.286 | 830 | 863 | 932 | 5.993 | 6.230 | 6.453 | 6.711 | 6.979 | 7.258 |
| Equity | 472 | 595 | 706 | 735 | 751 | -4.415 | 480 | 486 | 492 | 503 | 516 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 453 | 580 | 96 | 112 | 5.346 | 5.513 | 5.744 | 5.961 | 6.208 | 6.463 | 6.727 |
| Total debt | 315 | 453 | 580 | 96 | 112 | 5.346 | 5.513 | 5.744 | 5.961 | 6.208 | 6.463 | 6.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
PG Management | Management | 2007 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 3930 A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Per Gundersen | Management | 0 companies |
| Thomas Munch Nielsen | Chief Executive Officer | 0 companies |
| Annitta Duus | Management | 0 companies |
| Stine Monefeldt Holm | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Svend Carstensen | Board of Directors | 0 companies |
| Kristine Munch Sinding | Board of Directors | 0 companies |