| Revenue | DKK 48K | -93% |
| EBITDA | DKK -128K | -152% |
| Net profit | DKK -112K | -166% |
| Total assets | DKK 579K | -81% |
| Equity | DKK 281K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 704 | 1.383 | 1.033 | 680 | 977 | 723 | 587 | 948 | 1.089 | 974 | 718 | 48 |
| Staff expenses | -495 | -523 | -664 | -627 | -443 | -491 | -615 | -422 | -473 | -377 | -449 | -475 | -175 |
| EBITDA | 839 | 92 | 719 | 406 | 237 | 485 | 108 | 165 | 475 | 506 | 525 | 244 | -128 |
| Depreciation & amort. | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 754 | 92 | 719 | 406 | 237 | 485 | 108 | 165 | 458 | 506 | 525 | 244 | -128 |
| Net financials | -5 | 2 | -16 | -17 | -13 | -16 | -8 | -3 | -2 | -13 | -4 | 2 | 3 |
| Profit before tax | 749 | 94 | 703 | 389 | 224 | 469 | 100 | 162 | 456 | 493 | 521 | 246 | -125 |
| Tax | 204 | 41 | 190 | 106 | 62 | 117 | 34 | 46 | 111 | 119 | 129 | 77 | -13 |
| Net profit | 546 | 53 | 513 | 283 | 162 | 352 | 66 | 116 | 345 | 374 | 393 | 169 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.234 | 1.504 | 1.777 | 1.540 | 2.164 | 1.592 | 1.354 | 2.184 | 1.375 | 1.392 | 3.076 | 579 |
| Equity | 671 | 848 | 638 | 921 | 683 | 870 | 565 | 682 | 627 | 701 | 744 | 543 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 385 | 867 | 856 | 857 | 1.294 | 1.026 | 672 | 1.517 | 674 | 648 | 2.503 | 297 |
| Total debt | 641 | 385 | 867 | 856 | 857 | 1.294 | 1.026 | 672 | 1.517 | 674 | 648 | 2.503 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2004 | — | — |
CT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC FINANS OG RÅDGIVNING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kofoed Andersen | Management | 0 companies |
| Carsten Tetzlaff-Petersen | Management | 0 companies |