| Revenue | DKK 2K | -100% |
| EBITDA | DKK -630K | -425% |
| Net profit | DKK -627K | -515% |
| Total assets | DKK 98K | -64% |
| Equity | DKK -419K | -301% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 677 | 727 | 975 | 1.455 | 1.105 | 369 | 573 | 306 | 184 | 320 | 840 | 540 | 2 |
| Staff expenses | -869 | -786 | -763 | -892 | -1.238 | -1.335 | -829 | -523 | -635 | -631 | -554 | -638 | -660 | -632 |
| EBITDA | -129 | -109 | -36 | 84 | 218 | -230 | -460 | 50 | -329 | -447 | -234 | 202 | -120 | -630 |
| Depreciation & amort. | 4 | 6 | -14 | -16 | -16 | -16 | -14 | -5 | -5 | -5 | -5 | -5 | -2 | -0 |
| EBIT | -133 | -115 | -50 | 68 | 201 | -246 | -474 | 44 | -334 | -452 | -239 | 197 | -122 | -630 |
| Net financials | -10 | -15 | -25 | -23 | -9 | -9 | 438 | -3 | -1 | -1 | -2 | -5 | -4 | -3 |
| Profit before tax | -143 | -65 | -38 | 44 | 192 | -255 | -20 | 41 | -335 | -453 | -241 | 192 | -126 | -633 |
| Tax | -36 | 32 | 19 | 25 | 43 | -56 | 8 | 9 | -4 | -0 | -0 | -14 | -24 | -7 |
| Net profit | -108 | -97 | -57 | 19 | 150 | -199 | -28 | 32 | -331 | -453 | -241 | 206 | -102 | -627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.257 | 1.108 | 1.214 | 1.521 | 1.157 | 3.571 | 880 | 523 | 184 | 263 | 563 | 271 | 98 |
| Equity | 612 | 515 | 458 | 488 | 638 | 439 | 1.895 | 727 | 397 | -56 | -297 | -91 | 208 | -419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 8 | 31 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 742 | 649 | 726 | 869 | 719 | 1.306 | 145 | 95 | 203 | 560 | 653 | 63 | 517 |
| Total debt | 408 | 742 | 649 | 726 | 869 | 719 | 1.676 | 152 | 126 | 240 | 560 | 653 | 63 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGQUIST HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Engquist | Chief Executive Officer | 0 companies |
| Carsten Gunnar Breiting | Board of Directors | 0 companies |
| Morten Hahn-Pedersen | Board of Directors | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Lis Engquist | Chairman | 0 companies |
| Paul Rene Nielsen | Chairman | 0 companies |