| Revenue | DKK 29,7M | +21% |
| EBITDA | DKK 7,9M | +117% |
| Net profit | DKK 7,1M | +110% |
| Total assets | DKK 34,7M | -14% |
| Equity | DKK 18,6M | +12% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.819 | 23.640 | 20.011 | 24.627 | 29.737 |
| Staff expenses | -17.975 | -18.267 | -15.986 | -18.536 | -18.844 |
| EBITDA | 2.844 | 5.373 | 1.455 | 3.665 | 7.943 |
| Depreciation & amort. | -41 | -80 | -124 | -104 | -54 |
| EBIT | 2.803 | 5.293 | 1.331 | 3.561 | 7.889 |
| Net financials | 637 | 576 | 704 | 743 | 1.170 |
| Profit before tax | 3.440 | 5.869 | 2.035 | 4.304 | 9.058 |
| Tax | 746 | 1.300 | 77 | 950 | 2.004 |
| Net profit | 2.693 | 4.569 | 1.957 | 3.354 | 7.054 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.620 | 31.465 | 31.780 | 40.477 | 34.717 |
| Equity | 16.665 | 18.235 | 13.192 | 16.547 | 18.601 |
| Long-term debt | 0 | 1.360 | 1.387 | 1.375 | 1.417 |
| Short-term debt | 16.265 | 11.295 | 16.015 | 20.900 | 13.622 |
| Total debt | 16.265 | 12.655 | 17.402 | 22.275 | 15.039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bloch | Chief Executive Officer | 0 companies |
| Tommy Nielsen | Chief Executive Officer | 0 companies |
| Claus Juul Hansen | Board of Directors | 0 companies |
| Michael Richard Freimann Dannerfjord | Board of Directors | 0 companies |