| Revenue | DKK 1M | +8% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 2,4M | +1084% |
| Total assets | DKK 17,2M | +20% |
| Equity | DKK 6,4M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 871 | 976 | 1.138 | 1.064 | 957 | 950 | 970 | 645 | 477 | 963 | 945 | 1.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 668 | 661 | 866 | 827 | 682 | 602 | 735 | 434 | 275 | 1.639 | 1.604 | 1.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 668 | 661 | 866 | 827 | 682 | 602 | 735 | 434 | 275 | 1.639 | 1.604 | 1.669 |
| Net financials | -912 | -938 | -1.991 | -811 | -1.578 | -576 | -547 | -564 | -554 | 59 | -826 | -518 | 1.621 |
| Profit before tax | -212 | -270 | -1.330 | 54 | -752 | 1.211 | -90 | -283 | -2.085 | 23 | -88 | 199 | 2.361 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | -270 | -1.330 | 54 | -752 | 1.211 | -90 | -283 | -2.085 | 23 | -88 | 199 | 2.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.059 | 15.908 | 16.827 | 18.279 | 15.547 | 16.534 | 15.832 | 16.002 | 13.446 | 14.900 | 13.966 | 14.337 | 17.165 |
| Equity | -88 | 723 | 173 | 3.052 | 3.264 | 4.842 | 4.846 | 4.665 | 2.784 | 3.079 | 3.195 | 3.739 | 6.355 |
| Long-term debt | 15.725 | 2.441 | 15.155 | 13.809 | 11.135 | 10.499 | 9.829 | 10.154 | 9.281 | 10.395 | 9.784 | 9.503 | 9.451 |
| Short-term debt | 1.421 | 12.744 | 1.499 | 1.418 | 1.147 | 1.193 | 1.158 | 1.184 | 1.382 | 1.427 | 987 | 1.095 | 1.359 |
| Total debt | 17.146 | 15.185 | 16.654 | 15.227 | 12.282 | 11.691 | 10.986 | 11.338 | 10.662 | 11.822 | 10.771 | 10.598 | 10.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2005 | |
K/S HAMPTON COURT | Company | 15.0% | 15.0% | 2015 |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |