| Revenue | DKK 14,9M | +2% |
| EBITDA | DKK 97K | +1452% |
| Net profit | DKK 108K | +81% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -17 | 387 | 999 | 6.629 | 7.413 | 8.210 | 8.484 | 12.265 | 13.442 | 13.109 | 14.982 | 14.577 | 14.889 |
| Staff expenses | -0 | -0 | -0 | -241 | -950 | -959 | -1.050 | -989 | -1.061 | -1.109 | -976 | -1.120 | -1.121 | -1.077 |
| EBITDA | -8 | -17 | 116 | 758 | 541 | 548 | 488 | 344 | 706 | 92 | 79 | 20 | -7 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -17 | 116 | 758 | 541 | 548 | 488 | 344 | 706 | 92 | 79 | 20 | -7 | 97 |
| Net financials | 0 | -0 | 0 | -2 | -4 | -10 | -2 | 2 | -3 | -7 | -3 | 67 | 85 | 42 |
| Profit before tax | -8 | -17 | 116 | 756 | 537 | 538 | 486 | 345 | 703 | 85 | 76 | 86 | 78 | 139 |
| Tax | -0 | -0 | 15 | 156 | 118 | 122 | 111 | 77 | 157 | 17 | 19 | 20 | 18 | 31 |
| Net profit | -8 | -17 | 101 | 600 | 419 | 415 | 375 | 269 | 546 | 68 | 57 | 66 | 59 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 58 | 316 | 1.635 | 2.322 | 2.656 | 3.021 | 3.355 | 5.315 | 5.403 | 4.349 | 4.203 | 4.164 | 4.196 |
| Equity | 63 | 46 | 147 | 748 | 1.166 | 1.582 | 1.957 | 2.225 | 2.771 | 2.839 | 2.896 | 2.963 | 3.022 | 3.130 |
| Long-term debt | 0 | 0 | 0 | 602 | 49 | 128 | 120 | 0 | 104 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 169 | 887 | 1.155 | 1.075 | 1.064 | 1.129 | 2.440 | 2.564 | 1.453 | 1.240 | 1.142 | 1.066 |
| Total debt | 10 | 12 | 169 | 887 | 1.155 | 1.075 | 1.064 | 1.129 | 2.544 | 2.564 | 1.453 | 1.240 | 1.142 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2010 | — | — |
JH Deputy | Deputy | 2017 | — | — |
AP Founder | Founder | 2004 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Mikael Haglund | Management | 0 companies |
| Jan Håkan Svensson | Deputy | 0 companies |
| Algol Pharma OY | Founder | 0 companies |
| Caj Patrik Joakim Eurenius | Chief Executive Officer | 0 companies |
| Carl Christoffer Lindqvist | Management | 0 companies |
| Kim Niclas Rainer Willgren | Chairman | 0 companies |
| Thomas Ekström | Chairman | 0 companies |
| Terhi Saija Tuulevi Niva | Board of Directors | 0 companies |
| Johan Brage Wulff | Chairman | 0 companies |
| Frida Birgitta Ekstrand | Board of Directors | 0 companies |
| Carl Olof Jenefeldt | Chairman | 0 companies |
| Karl Joakim Alexander Flinck | Chairman | 0 companies |
| Heikki Juhani Haapoja | Chairman | 0 companies |