| Revenue | DKK 31,8M | +3% |
| EBITDA | DKK 10,2M | -3% |
| Net profit | DKK 6,6M | -1% |
| Total assets | DKK 26,2M | -16% |
| Equity | DKK 14,2M | -28% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.546 | 10.001 | 7.548 | 9.894 | 12.208 | 11.644 | 14.465 | 14.786 | 18.163 | 19.101 | 25.258 | 28.709 | 31.009 | 31.835 |
| Staff expenses | -4.251 | -5.205 | -7.157 | -7.140 | -7.736 | -9.794 | -11.122 | -12.353 | -13.389 | -14.441 | -14.532 | -17.481 | -20.456 | -21.617 |
| EBITDA | 1.295 | 1.635 | 390 | 2.754 | 4.453 | 1.850 | 3.343 | 2.434 | 4.774 | 4.660 | 10.726 | 11.229 | 10.553 | 10.218 |
| Depreciation & amort. | 569 | -734 | -912 | -1.073 | -1.148 | -1.697 | -2.018 | -2.041 | -1.864 | -1.953 | -2.265 | -2.670 | -2.305 | -1.835 |
| EBIT | 726 | 901 | -522 | 1.681 | 3.305 | 153 | 1.325 | 392 | 2.909 | 2.708 | 8.461 | 8.559 | 8.248 | 8.383 |
| Net financials | -67 | -104 | -123 | -22 | -15 | -28 | -56 | -34 | -43 | -96 | -75 | 73 | 319 | 91 |
| Profit before tax | 659 | 797 | -644 | 1.659 | 3.290 | 124 | 1.269 | 358 | 2.867 | 2.612 | 8.386 | 8.632 | 8.567 | 8.474 |
| Tax | 167 | 199 | -152 | 396 | 728 | 31 | 45 | 80 | 638 | 577 | 1.849 | 1.903 | 1.897 | 1.869 |
| Net profit | 492 | 598 | -492 | 1.263 | 2.563 | 93 | 1.225 | 278 | 2.229 | 2.035 | 6.537 | 6.729 | 6.670 | 6.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.424 | 5.813 | 6.555 | 7.504 | 9.824 | 9.975 | 16.135 | 10.056 | 13.572 | 12.346 | 19.653 | 29.015 | 31.070 | 26.160 |
| Equity | 751 | 1.349 | 856 | 4.308 | 6.250 | 4.344 | 5.568 | 5.846 | 8.075 | 8.611 | 13.648 | 18.877 | 19.548 | 14.152 |
| Long-term debt | 0 | 2.255 | 2.346 | 108 | 58 | 4 | 0 | 403 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.561 | 2.152 | 3.352 | 3.088 | 3.516 | 5.627 | 10.567 | 3.806 | 5.496 | 3.735 | 6.005 | 10.138 | 11.523 | 12.007 |
| Total debt | 3.561 | 4.408 | 5.698 | 3.196 | 3.574 | 5.631 | 10.567 | 4.210 | 5.496 | 3.735 | 6.005 | 10.138 | 11.523 | 12.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2004 | — | — |
JF Management | Management | 2004 | — | — |
CA Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIBERBY HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Armin Sommer | Founder | 0 companies |
| Jakob Frederiksen | Management | 0 companies |
| Claus August Nielsen | Founder | 0 companies |