| Revenue | DKK -7K | -102% |
| EBITDA | DKK -7K | -102% |
| Net profit | DKK -535K | -186% |
| Total assets | DKK 17,6M | +7% |
| Equity | DKK -623K | -608% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 788 | 1.152 | 1.109 | 995 | 1.049 | 1.052 | 1.160 | 1.099 | 1.109 | 661 | 543 | 482 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 788 | 716 | 786 | 742 | 472 | 631 | 692 | 715 | 489 | 661 | 543 | 482 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -190 | -199 | -208 | -208 | -210 | -213 | -222 |
| EBIT | 410 | 788 | 716 | 786 | 742 | 472 | 441 | 502 | 516 | 281 | 453 | 333 | 269 | -229 |
| Net financials | -957 | -1.530 | -626 | -191 | -442 | -354 | -373 | 155 | -260 | -141 | -46 | -104 | -504 | -453 |
| Profit before tax | -547 | -887 | 91 | 594 | 300 | 118 | 68 | 657 | 256 | 140 | 407 | 228 | -236 | -682 |
| Tax | -0 | -0 | -170 | -0 | -26 | 100 | -53 | 36 | -9 | -44 | 135 | -17 | -49 | -147 |
| Net profit | -547 | -887 | 261 | 594 | 326 | 18 | 121 | 621 | 265 | 184 | 272 | 246 | -187 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.698 | 14.944 | 14.765 | 15.316 | 15.192 | 15.347 | 16.038 | 16.658 | 16.185 | 16.405 | 15.907 | 15.845 | 16.494 | 17.606 |
| Equity | -1.815 | -2.702 | -2.441 | -1.847 | -1.521 | -1.503 | -1.489 | -868 | -603 | -419 | -147 | 99 | -88 | -623 |
| Long-term debt | 16.245 | 16.245 | 16.630 | 16.538 | 14.916 | 13.973 | 13.026 | 12.002 | 11.034 | 10.115 | 2.412 | 1.409 | 222 | 17.945 |
| Short-term debt | 1.268 | 1.401 | 576 | 625 | 1.796 | 2.877 | 4.501 | 5.523 | 5.753 | 6.709 | 13.642 | 14.337 | 16.360 | 285 |
| Total debt | 17.513 | 17.646 | 17.206 | 17.163 | 16.713 | 16.850 | 17.526 | 17.526 | 16.787 | 16.824 | 16.054 | 15.746 | 16.582 | 18.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.C.A. Holding 1 ApS | Company | 25.0% | 25.0% | 2023 |
Camand ApS | Company | 25.0% | 25.0% | 2021 |
F.Andersen Invest ApS | Company | 25.0% | 25.0% | 2021 |
NVA Invest ApS | Company | 25.0% | 25.0% | 2021 |
HENRY ANDERSEN & SØN EJENDOMME ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jais Christian Andersen | Chief Executive Officer | 0 companies |
| Niels Peter Sørensen | Management | 0 companies |
| Camilla Andersen | Board of Directors | 0 companies |
| Annette Arnfeldt Sørensen | Board of Directors | 0 companies |
| Peter Hesselholt | Board of Directors | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Frank Andersen | Chairman | 0 companies |