| Revenue | DKK -42K | +228% |
| EBITDA | DKK -42K | -228% |
| Net profit | DKK 174K | -57% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 90 | 180 | 171 | 175 | 177 | 21 | -7 | -6 | -7 | -7 | -8 | -13 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 85 | 180 | 171 | 175 | 177 | 21 | -7 | -6 | -7 | -7 | -8 | -13 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 85 | 180 | 171 | 175 | 177 | 21 | -7 | -6 | -7 | -7 | -8 | -13 | -42 |
| Net financials | 0 | -236 | -46 | -18 | -103 | 141 | 225 | 225 | 233 | 337 | 227 | 401 | 412 | 204 |
| Profit before tax | — | -151 | 134 | 153 | 72 | 318 | 246 | 218 | 227 | 330 | 220 | 394 | 399 | 162 |
| Tax | -0 | -0 | 33 | 38 | 37 | 38 | 3 | -1 | -2 | -2 | -2 | -2 | -3 | -12 |
| Net profit | — | -151 | 100 | 115 | 35 | 280 | 243 | 220 | 229 | 333 | 222 | 396 | 402 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 424 | 378 | 478 | 492 | 768 | 935 | 972 | 1.084 | 1.235 | 1.343 | 1.621 | 1.903 | 1.942 |
| Equity | 160 | 9 | 109 | 224 | 259 | 539 | 782 | 967 | 1.012 | 1.231 | 1.339 | 1.617 | 1.897 | 1.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 415 | 269 | 254 | 233 | 229 | 150 | 5 | 72 | 4 | 4 | 4 | 6 | 6 |
| Total debt | 428 | 415 | 269 | 254 | 233 | 229 | 153 | 5 | 72 | 4 | 4 | 4 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jeppesen | Audit | 0 companies |