| Revenue | DKK 91K | +1% |
| EBITDA | DKK 91K | +1% |
| Net profit | DKK 54K | -73% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 754K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 37 | 46 | 43 | 62 | 40 | 72 | 74 | 81 | 72 | 56 | 73 | 90 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 65 | 41 | -109 | 71 | 45 | 64 | 69 | 109 | 79 | 56 | 73 | 90 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 65 | 41 | -109 | 71 | 45 | 64 | 69 | 109 | 79 | 56 | 73 | 90 | 91 |
| Net financials | -19 | -15 | -15 | -18 | -19 | -39 | -15 | -11 | -8 | -7 | 16 | -1 | -19 | -15 |
| Profit before tax | 32 | 50 | 26 | -127 | 52 | 5 | 49 | 58 | 101 | 71 | 22 | 38 | 215 | 73 |
| Tax | 5 | 14 | 10 | -2 | 9 | 4 | 12 | 12 | 14 | 14 | 11 | 15 | 18 | 19 |
| Net profit | 28 | 36 | 16 | -125 | 43 | 1 | 37 | 45 | 87 | 58 | 11 | 23 | 196 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 1.167 | 1.162 | 1.010 | 1.019 | 1.024 | 1.016 | 1.011 | 1.039 | 1.051 | 1.002 | 964 | 1.150 | 1.181 |
| Equity | 271 | 307 | 323 | 199 | 242 | 243 | 280 | 326 | 412 | 470 | 481 | 504 | 700 | 754 |
| Long-term debt | 720 | 691 | 639 | 611 | 576 | 567 | 531 | 495 | 452 | 432 | 367 | 318 | 303 | 277 |
| Short-term debt | 144 | 158 | 192 | 200 | 201 | 214 | 205 | 190 | 174 | 149 | 154 | 142 | 147 | 150 |
| Total debt | 864 | 850 | 831 | 811 | 777 | 781 | 736 | 685 | 627 | 581 | 521 | 460 | 450 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2024 | |
KANOMA ApS | Company | 25.0% | 25.0% | 2026 |
TAVSEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Tavsen Hansen | Founder | 0 companies |