| Revenue | DKK 2,7M | +2% |
| EBITDA | DKK 2,2M | -3% |
| Net profit | DKK 3,4M | +200% |
| Total assets | DKK 30,9M | +11% |
| Equity | DKK 12,8M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.789 | 2.729 | 2.824 | 3.099 | 2.835 | 2.620 | 2.590 | 2.569 | 2.579 | 2.488 | 2.681 | 2.620 | 2.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.483 | 2.454 | 2.549 | 2.830 | 2.550 | 2.385 | 2.351 | 2.324 | 2.254 | 2.232 | 2.355 | 2.260 | 2.196 |
| Depreciation & amort. | -73 | -76 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.410 | 2.379 | 2.468 | 2.830 | 2.550 | 2.385 | 2.351 | 2.324 | 2.254 | 2.232 | 2.355 | 2.260 | 2.196 |
| Net financials | -6.593 | -1.542 | 1.353 | -2.747 | -743 | -1.172 | -1.037 | -923 | -1.064 | -1.449 | -2.919 | -5.665 | 1.205 |
| Profit before tax | -4.183 | 2.909 | 3.822 | 84 | 1.807 | 403 | 713 | -2.379 | -2.056 | 782 | -564 | -3.405 | 3.402 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.183 | 2.909 | 3.822 | 84 | 1.807 | 403 | 713 | -2.379 | -2.056 | 782 | -564 | -3.405 | 3.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.158 | 37.571 | 44.136 | 44.942 | 41.293 | 39.885 | 39.325 | 37.569 | 33.538 | 35.433 | 32.496 | 27.717 | 30.875 |
| Equity | -828 | 4.936 | 9.078 | 9.481 | 13.312 | 13.941 | 14.904 | 12.985 | 11.189 | 12.241 | 11.946 | 8.942 | 12.779 |
| Long-term debt | 33.721 | 29.975 | 32.180 | 32.678 | 25.499 | 23.474 | 21.921 | 21.869 | 19.187 | 19.154 | 17.638 | 16.434 | 0 |
| Short-term debt | 5.265 | 2.660 | 2.878 | 2.783 | 2.481 | 2.470 | 2.501 | 2.715 | 3.162 | 4.038 | 2.912 | 2.341 | 18.096 |
| Total debt | 38.986 | 32.635 | 35.058 | 35.461 | 27.981 | 25.944 | 24.422 | 24.584 | 22.349 | 23.192 | 20.549 | 18.775 | 18.096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
QUAYSIDE KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |