| Revenue | DKK -58K | -16% |
| EBITDA | DKK -258K | -276% |
| Net profit | DKK 4,5M | +9% |
| Total assets | DKK 25,3M | +39% |
| Equity | DKK 19M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -9 | 16 | 85 | 82 | 35 | -13 | -12 | -17 | -15 | -14 | -69 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -9 | 16 | 85 | 46 | 35 | -12 | -12 | -17 | -15 | -14 | -69 | -258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -30 | -5 | 1 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -4 | -5 | -9 | 16 | 61 | 16 | 31 | -12 | -12 | -17 | -15 | -14 | -69 | -259 |
| Net financials | 1.906 | 655 | 261 | 216 | 1.206 | 1.607 | 2.254 | 2.016 | 2.304 | 3.899 | 3.513 | 3.165 | 4.198 | 4.782 |
| Profit before tax | 1.902 | 650 | 252 | 232 | 2.007 | 1.623 | 2.285 | 2.003 | 2.292 | 3.882 | 3.498 | 3.151 | 4.129 | 4.523 |
| Tax | 2 | 8 | -11 | -11 | 47 | 2 | -4 | -19 | -38 | -43 | -43 | -10 | -6 | 12 |
| Net profit | 1.900 | 642 | 263 | 243 | 1.960 | 1.620 | 2.288 | 2.022 | 2.330 | 3.926 | 3.541 | 3.161 | 4.135 | 4.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.461 | 6.014 | 5.796 | 5.757 | 8.130 | 8.690 | 10.042 | 8.045 | 6.414 | 14.628 | 15.162 | 16.285 | 18.209 | 25.325 |
| Equity | 5.462 | 6.008 | 5.774 | 5.619 | 7.477 | 8.098 | 8.886 | 5.408 | 4.038 | 7.664 | 10.205 | 12.366 | 15.502 | 19.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 7 | 22 | 139 | 650 | 592 | 1.156 | 2.637 | 2.376 | 6.964 | 4.957 | 3.919 | 2.707 | 6.313 |
| Total debt | -1 | 7 | 22 | 139 | 650 | 592 | 1.156 | 2.637 | 2.376 | 6.964 | 4.957 | 3.919 | 2.707 | 6.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Hauge Andresen | Audit | 0 companies |