| Revenue | DKK 2,8M | +3% |
| EBITDA | DKK 2,3M | -2% |
| Net profit | DKK -2,7M | -122% |
| Total assets | DKK 32,5M | -7% |
| Equity | DKK 9,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.818 | 2.898 | 2.997 | 3.240 | 3.075 | 2.755 | 2.736 | 2.747 | 2.741 | 2.779 | 2.856 | 2.773 | 2.848 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.419 | 2.550 | 2.550 | 4.106 | 2.656 | 2.345 | 2.384 | 2.418 | 2.400 | 2.454 | 2.558 | 2.321 | 2.285 |
| Depreciation & amort. | 83 | -85 | -83 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.336 | 2.465 | 2.467 | 4.061 | 2.656 | 2.345 | 2.384 | 2.418 | 2.400 | 2.454 | 2.558 | 2.321 | 2.285 |
| Net financials | -2.185 | -2.297 | -1.947 | -2.119 | -5.293 | -1.417 | -1.346 | -1.313 | -1.479 | -1.993 | -2.375 | -3.547 | -5.005 |
| Profit before tax | 151 | -357 | 1.645 | 1.943 | -2.638 | -8.157 | 2.026 | -50 | -1.628 | 460 | 183 | -1.226 | -2.720 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 151 | -357 | 1.645 | 1.943 | -2.638 | -8.157 | 2.026 | -50 | -1.628 | 460 | 183 | -1.226 | -2.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.549 | 52.747 | 57.021 | 60.612 | 52.038 | 42.181 | 43.176 | 43.820 | 40.289 | 40.979 | 37.356 | 34.999 | 32.501 |
| Equity | 14.164 | 15.007 | 17.752 | 20.694 | 19.056 | 11.100 | 13.275 | 13.375 | 11.897 | 12.508 | 12.841 | 11.870 | 9.390 |
| Long-term debt | 34.171 | 34.091 | 33.892 | 35.035 | 0 | 27.295 | 25.956 | 26.438 | 23.849 | 24.168 | 21.825 | 21.077 | 0 |
| Short-term debt | 6.214 | 3.649 | 5.377 | 4.883 | 98.945 | 3.786 | 3.945 | 4.007 | 4.543 | 4.303 | 2.691 | 2.052 | 23.110 |
| Total debt | 40.385 | 37.740 | 39.269 | 39.918 | 98.945 | 31.081 | 29.901 | 30.445 | 28.392 | 28.471 | 24.515 | 23.129 | 23.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2005 | |
LINCOLN KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |