| Revenue | DKK 1,5M | +71% |
| EBITDA | DKK -3M | -908% |
| Net profit | DKK -3,2M | -1549% |
| Total assets | DKK 16,9M | -15% |
| Equity | DKK 5,9M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.711 | 1.724 | 1.654 | 1.683 | 1.713 | 1.743 | 1.656 | 791 | 888 | 1.517 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 | -200 | -0 | -250 | -25 | -50 |
| EBITDA | 1.592 | 1.582 | 1.508 | 1.558 | -1.906 | 1.290 | 1.166 | -1.493 | 374 | -3.019 |
| Depreciation & amort. | 15 | 15 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.577 | 1.567 | 1.502 | 1.552 | -1.906 | 1.290 | 1.166 | -1.493 | 374 | -3.019 |
| Net financials | -970 | -898 | -819 | -782 | -679 | -41 | -127 | -165 | -156 | -138 |
| Profit before tax | 607 | 670 | 683 | 770 | -2.585 | 1.249 | 1.039 | -1.658 | 218 | -3.158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 607 | 670 | 683 | 770 | -2.585 | 1.249 | 1.039 | -1.658 | 218 | -3.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.324 | 24.078 | 23.830 | 24.241 | 21.624 | 22.282 | 22.586 | 20.158 | 19.812 | 16.932 |
| Equity | 6.652 | 7.789 | 8.672 | 9.642 | 7.453 | 8.696 | 9.730 | 8.272 | 8.490 | 5.932 |
| Long-term debt | 16.064 | 15.103 | 13.727 | 13.161 | 13.147 | 12.457 | 11.767 | 11.075 | 10.405 | 10.007 |
| Short-term debt | 608 | 1.187 | 1.431 | 1.438 | 1.025 | 1.130 | 1.090 | 810 | 917 | 993 |
| Total debt | 16.672 | 16.290 | 15.158 | 14.599 | 14.171 | 13.586 | 12.856 | 11.886 | 11.322 | 11.000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Kurt Hjortflod Dupont | Board of Directors | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Jan Bøgelund Olesen | Board of Directors | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |
| Helge Qvist Nielsen | Board of Directors | 0 companies |