| Revenue | DKK -42K | -67% |
| EBITDA | DKK -42K | +67% |
| Net profit | DKK 107K | +330% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 3,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.064 | 6.138 | 3.496 | 4.404 | 4.397 | 4.609 | 81 | -126 | -42 |
| Staff expenses | -4.976 | -4.537 | -3.277 | -3.402 | -3.866 | -3.865 | -13 | -0 | -0 |
| EBITDA | 2.089 | 1.601 | 218 | 1.002 | 530 | 743 | 94 | -126 | -42 |
| Depreciation & amort. | -81 | -202 | -1 | -80 | -92 | -410 | -0 | -0 | -0 |
| EBIT | 2.007 | 1.399 | 217 | 922 | 439 | 333 | 94 | -126 | -42 |
| Net financials | 2 | -46 | -78 | 158 | 169 | -58 | 168 | 67 | 179 |
| Profit before tax | 2.009 | 1.352 | 139 | 1.079 | 608 | 275 | 261 | -59 | 137 |
| Tax | 520 | 364 | 3 | 249 | 141 | 61 | 70 | -13 | 30 |
| Net profit | 1.489 | 989 | 135 | 830 | 468 | 215 | 191 | -46 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.533 | 5.820 | 6.471 | 5.321 | 4.999 | 5.437 | 4.232 | 3.866 | 3.823 |
| Equity | 3.059 | 4.048 | 4.183 | 3.413 | 3.281 | 3.496 | 3.687 | 3.640 | 3.747 |
| Long-term debt | 0 | 0 | 484 | 128 | 115 | 453 | 0 | 0 | 0 |
| Short-term debt | 2.474 | 1.772 | 2.288 | 1.907 | 1.708 | 1.942 | 545 | 226 | 76 |
| Total debt | 2.474 | 1.772 | 2.288 | 1.907 | 1.708 | 1.942 | 545 | 226 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2007 | — | — |
HA | Audit | 2004 | — | — |
NR Management | Management | 2004 | — | — |
AH Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Julian Holding I A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Julian Møller | Management | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |
| Nikolaj Rud Tobiassen | Management | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Jakob Blom | Board of Directors | 0 companies |
| Kristian Sander Wittrup Willumsen | Board of Directors | 0 companies |