| Revenue | DKK 4,4M | -17% |
| EBITDA | DKK 2,7M | +39% |
| Net profit | DKK 2,1M | +38% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 3M | +25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.661 | 5.659 | 3.015 | 2.555 | 2.384 | 2.149 | 3.745 | 3.897 | 2.971 | 3.960 | 4.178 | 4.474 | 5.289 | 4.366 |
| Staff expenses | -5.547 | -4.520 | -1.921 | -1.719 | -1.424 | -1.513 | -1.702 | -1.860 | -1.285 | -1.832 | -2.013 | -2.350 | -3.321 | -1.636 |
| EBITDA | 2.114 | 1.132 | 1.094 | 836 | 960 | 637 | 2.043 | 2.038 | 1.687 | 2.129 | 2.165 | 2.115 | 1.968 | 2.729 |
| Depreciation & amort. | -77 | -33 | -8 | -0 | -1 | -17 | -41 | -62 | -68 | -93 | -92 | -51 | -38 | -25 |
| EBIT | 2.038 | 1.098 | 1.087 | 836 | 960 | 620 | 2.002 | 1.975 | 1.618 | 2.035 | 2.073 | 2.064 | 1.931 | 2.704 |
| Net financials | -6 | 4 | 13 | 2 | 23 | 16 | 14 | 7 | -3 | 25 | 14 | 49 | 37 | 8 |
| Profit before tax | 2.032 | 1.102 | 1.100 | 838 | 983 | 636 | 2.016 | 1.982 | 1.615 | 2.060 | 2.087 | 2.114 | 1.968 | 2.712 |
| Tax | 510 | 280 | 273 | 199 | 218 | 142 | 447 | 442 | 357 | 456 | 459 | 470 | 440 | 603 |
| Net profit | 1.522 | 822 | 827 | 639 | 764 | 494 | 1.569 | 1.540 | 1.259 | 1.605 | 1.628 | 1.643 | 1.528 | 2.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.543 | 4.288 | 2.660 | 2.480 | 2.543 | 1.911 | 3.265 | 3.977 | 4.156 | 4.189 | 4.530 | 5.287 | 5.316 | 5.565 |
| Equity | 3.114 | 2.436 | 2.163 | 1.602 | 1.767 | 1.260 | 2.330 | 2.370 | 2.128 | 2.533 | 2.562 | 2.505 | 2.432 | 3.042 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.414 | 1.852 | 497 | 878 | 776 | 641 | 896 | 1.512 | 1.986 | 1.626 | 1.954 | 2.776 | 2.879 | 2.523 |
| Total debt | 1.429 | 1.852 | 497 | 878 | 776 | 641 | 896 | 1.567 | 1.986 | 1.626 | 1.954 | 2.776 | 2.879 | 2.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2004 | — | — |
HJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELSEN KOMMUNIKATION ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hansen | Management | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |
| Bjarke Sanbeck | Chairman | 0 companies |
| Thomas Dahl Fredslund | Board of Directors | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |
| Merete Daniel Nielsen | Board of Directors | 0 companies |