| Revenue | DKK -40K | +14% |
| EBITDA | DKK -40K | -14% |
| Net profit | DKK 3,8M | +67% |
| Total assets | DKK 27,8M | +12% |
| Equity | DKK 27,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -7 | -6 | -7 | -8 | -7 | -25 | -46 | -52 | -35 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -38 | -37 | -34 | -23 | -6 | -7 | -8 | -7 | -25 | -46 | -52 | -35 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -38 | -37 | -34 | -23 | -6 | -7 | -8 | -7 | -25 | -46 | -52 | -35 | -40 |
| Net financials | 199 | 1.085 | 574 | 1.417 | 1.701 | 506 | 1.829 | 1.598 | 1.740 | 2.972 | 5.888 | 6.333 | 2.365 | 4.211 |
| Profit before tax | 153 | 1.047 | 537 | 1.383 | 1.678 | 500 | 1.822 | 1.590 | 1.733 | 2.946 | 5.842 | 6.282 | 2.330 | 4.171 |
| Tax | 8 | 6 | 3 | 8 | 2 | -0 | -1 | 0 | -0 | 76 | 57 | 145 | 49 | 365 |
| Net profit | 145 | 1.041 | 534 | 1.375 | 1.676 | 500 | 1.823 | 1.590 | 1.733 | 2.870 | 5.785 | 6.137 | 2.281 | 3.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 4.368 | 4.823 | 6.207 | 7.787 | 8.137 | 10.013 | 10.872 | 12.274 | 15.173 | 20.373 | 23.730 | 24.872 | 27.786 |
| Equity | 3.316 | 4.356 | 4.814 | 6.120 | 7.779 | 8.130 | 9.754 | 10.613 | 12.268 | 14.863 | 20.029 | 23.416 | 24.696 | 27.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 127 | 42 | 340 |
| Short-term debt | 19 | 13 | 9 | 87 | 8 | 7 | 259 | 259 | 6 | 310 | 299 | 187 | 133 | 200 |
| Total debt | 19 | 13 | 9 | 87 | 8 | 7 | 259 | 259 | 6 | 310 | 344 | 314 | 175 | 540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|