| Revenue | DKK 1,8M | +73% |
| EBITDA | DKK 1,8M | +73% |
| Net profit | DKK 1,5M | +71% |
| Total assets | DKK 4,2M | +11% |
| Equity | DKK 2,5M | +31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.851 | 2.514 | 1.123 | 1.063 | 1.844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.851 | 2.514 | 1.123 | 1.063 | 1.844 |
| Depreciation & amort. | -925 | -0 | -0 | -0 | -0 |
| EBIT | 1.926 | 2.514 | 1.123 | 1.063 | 1.844 |
| Net financials | 24 | -16 | -14 | 61 | 81 |
| Profit before tax | 1.950 | 2.498 | 1.109 | 1.124 | 1.925 |
| Tax | 433 | 554 | 236 | 247 | 424 |
| Net profit | 1.517 | 1.944 | 873 | 877 | 1.501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.015 | 4.889 | 3.430 | 3.785 | 4.187 |
| Equity | 3.070 | 4.265 | 2.138 | 1.914 | 2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.857 | 625 | 1.292 | 1.870 | 1.671 |
| Total debt | 1.857 | 625 | 1.292 | 1.870 | 1.671 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ER Chief Executive Officer | Chief Executive Officer | 2014 |
BL Founder | Founder | 2004 |
JS Founder | Founder | 2004 |
KG Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Chief Executive Officer | 0 companies |
| Bent Lyhr Sørensen | Founder | 0 companies |
| Jørgen Søgaard | Founder | 0 companies |
| Kaj Gotfred Hansen | Founder | 0 companies |
| Inge Marie Rasmussen | Board of Directors | 0 companies |