| Revenue | — | — |
| EBITDA | DKK -13K | -73% |
| Net profit | DKK 1M | +768% |
| Total assets | DKK 1,6M | +77% |
| Equity | DKK 1,6M | +129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -8 | -7 | -8 | -10 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -8 | -7 | -8 | -10 | -7 | -13 |
| Net financials | 161 | -75 | 66 | -32 | 61 | 31 | 3 | 137 | 140 | 144 | 212 | 356 | 124 | 1.074 |
| Profit before tax | 157 | -80 | 67 | -34 | 59 | 28 | -0 | 131 | 132 | 137 | 204 | 346 | 117 | 1.061 |
| Tax | -3 | -1 | 3 | 1 | 1 | 1 | 1 | -2 | -2 | -2 | -2 | -3 | -3 | 18 |
| Net profit | 161 | -79 | 64 | -36 | 57 | 27 | -2 | 133 | 134 | 139 | 206 | 350 | 120 | 1.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 158 | 228 | 196 | 258 | 248 | 214 | 354 | 481 | 474 | 661 | 925 | 925 | 1.633 |
| Equity | 312 | 136 | 200 | 165 | 222 | 199 | 162 | 260 | 354 | 380 | 472 | 704 | 702 | 1.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 21 | 28 | 31 | 36 | 49 | 52 | 94 | 127 | 94 | 189 | 222 | 223 | 23 |
| Total debt | 23 | 21 | 28 | 31 | 36 | 49 | 52 | 94 | 127 | 94 | 189 | 222 | 223 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|