| Revenue | DKK 244K | -64% |
| EBITDA | DKK -56K | -108% |
| Net profit | DKK -325K | -189% |
| Total assets | DKK 14,7M | -4% |
| Equity | DKK 10,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 1.135 | -1.009 | -3.381 | 1.196 | 930 | 217 | 3.398 | 82 | 970 | 912 | 2.133 | 670 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.143 | 783 | 661 | 1.032 | 1.196 | 1.204 | 1.217 | 3.398 | 82 | 970 | 912 | 2.133 | 670 | -56 |
| Depreciation & amort. | -0 | -0 | -2.000 | -4.413 | -0 | -274 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.143 | 783 | -1.339 | -3.381 | 1.196 | 930 | 217 | 3.398 | 82 | 970 | 912 | 2.133 | 670 | -56 |
| Net financials | -1.986 | -1.843 | -13.476 | -11.629 | -235 | -898 | -1.221 | -1.038 | -185 | -158 | -142 | -171 | -204 | 156 |
| Profit before tax | -842 | -1.060 | -14.815 | -15.009 | 961 | 32 | -1.004 | 2.360 | -102 | 813 | 771 | 1.962 | 466 | 100 |
| Tax | 536 | 99 | 4 | -736 | -10 | -0 | -588 | -1.300 | -780 | -1.329 | 42 | 168 | 102 | 425 |
| Net profit | -1.378 | -1.160 | -14.819 | -14.273 | 972 | 32 | -416 | 3.660 | 677 | 2.142 | 729 | 1.794 | 364 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.175 | 42.397 | 23.891 | 18.836 | 19.461 | 18.340 | 17.933 | 12.842 | 13.303 | 14.612 | 14.713 | 15.414 | 15.259 | 14.710 |
| Equity | 1.858 | 699 | -14.133 | -28.406 | -27.434 | -27.402 | -27.818 | 4.717 | 5.395 | 7.536 | 8.265 | 10.060 | 10.424 | 10.099 |
| Long-term debt | 17.075 | 16.424 | 15.840 | 15.136 | 15.032 | 13.985 | 13.078 | 6.589 | 6.063 | 5.536 | 5.005 | 3.479 | 3.296 | 3.096 |
| Short-term debt | 24.242 | 25.192 | 22.184 | 32.106 | 31.863 | 31.758 | 32.673 | 1.535 | 1.845 | 1.539 | 1.442 | 1.876 | 1.539 | 1.515 |
| Total debt | 41.317 | 41.616 | 38.024 | 47.242 | 46.895 | 45.742 | 45.751 | 8.124 | 7.908 | 7.075 | 6.447 | 5.355 | 4.835 | 4.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2004 | — | — |
KE Management | Management | 2008 | — | — |
SA Management | Management | 2006 | — | — |
HB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBR INVEST ApS | Company | 100.0% | 100.0% | 2021 |
NORDSTJERNEN EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Høj Nielsen | Management | 0 companies |
| Klaus Elkjær Rasmussen | Management | 0 companies |
| Steen Aksel Harrsen | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Niels Ralund | Chairman | 0 companies |