| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 12K | +3% |
| Total assets | DKK 274K | +3% |
| Equity | DKK 263K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net financials | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 18 |
| Profit before tax | 8 | 9 | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 13 | 13 | 15 | 15 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Net profit | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 168 | 175 | 182 | 192 | 203 | 207 | 216 | 229 | 236 | 252 | 265 | 274 |
| Equity | 156 | 162 | 169 | 176 | 184 | 192 | 201 | 210 | 220 | 230 | 240 | 251 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 8 | 11 | 6 | 6 | 9 | 6 | 12 | 13 | 11 |
| Total debt | 6 | 6 | 6 | 6 | 8 | 11 | 6 | 6 | 9 | 6 | 12 | 13 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2004 | — | — |
JF Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |
| Jørn-Ole Frydenlund | Unofficial title | 0 companies |