| Revenue | DKK -113K | -53% |
| EBITDA | DKK -113K | +53% |
| Net profit | DKK -94K | +58% |
| Total assets | DKK 760K | +0% |
| Equity | DKK -320K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -330 | -103 | 200 | — | 401 | 81 | 90 | 16 | -26 | 1 | -240 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -330 | -103 | 200 | 0 | 401 | 81 | 90 | 16 | -26 | 1 | -240 | -113 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -47 | -47 | -47 | -54 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -103 | 191 | 0 | 354 | 34 | 44 | -38 | -26 | 1 | -240 | -113 |
| Net financials | -96 | -81 | -69 | 0 | -67 | -52 | -42 | -54 | -39 | -35 | -47 | -9 |
| Profit before tax | -234 | -22 | 122 | 0 | 287 | -18 | 2 | -92 | -64 | -34 | -287 | -122 |
| Tax | -0 | 2 | -84 | -0 | 65 | 10 | 1 | -19 | -14 | -3 | -61 | -28 |
| Net profit | -234 | -24 | 206 | 0 | 222 | -28 | 1 | -73 | -50 | -31 | -226 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.230 | 1.239 | 0 | 1.241 | 1.087 | 1.042 | 965 | 815 | 813 | 764 | 760 |
| Equity | 252 | 228 | -22 | 0 | 182 | 153 | 154 | 81 | 31 | 0 | -226 | -320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.639 | -1.458 | 1.262 | 0 | 1.060 | 934 | 773 | 884 | 784 | 813 | 989 | 1.080 |
| Total debt | -1.639 | -1.458 | 1.262 | 0 | 1.060 | 934 | 888 | 884 | 784 | 813 | 989 | 1.080 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kaj Rasmussen | Board of Directors | 0 companies |
| Bjørn Nielsen | Board of Directors | 0 companies |