| Revenue | DKK -24K | -87% |
| EBITDA | DKK -24K | +87% |
| Net profit | DKK -1,3M | -207% |
| Total assets | DKK 17M | -7% |
| Equity | DKK 16,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -24 | -6 | -29 | -41 | -46 | -111 | -32 | -16 | -37 | -28 | -181 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -24 | -6 | -29 | -41 | -46 | -111 | -32 | -16 | -37 | -28 | -181 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -24 | -6 | -29 | -41 | -46 | -111 | -32 | -16 | -37 | -28 | -181 | -24 |
| Net financials | 2.322 | 1.432 | 3.312 | 330 | 31 | -2.047 | -46 | 3.104 | 3.730 | 8.483 | -273 | 1.483 | -1.752 |
| Profit before tax | 2.306 | 1.408 | 3.308 | 301 | -10 | -2.093 | -157 | 3.073 | 3.714 | 8.446 | -300 | 1.303 | -1.775 |
| Tax | 295 | 234 | 223 | 11 | 80 | 78 | 5 | 8 | 17 | 25 | -258 | 114 | -508 |
| Net profit | 2.010 | 1.174 | 3.085 | 291 | -89 | -2.171 | -162 | 3.065 | 3.696 | 8.420 | -42 | 1.189 | -1.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.373 | 12.914 | 15.706 | 15.820 | 15.616 | 13.330 | 13.169 | 9.723 | 13.370 | 21.349 | 21.306 | 18.338 | 16.999 |
| Equity | 14.262 | 12.634 | 15.613 | 15.815 | 15.608 | 13.326 | 13.111 | 9.687 | 13.328 | 21.312 | 21.212 | 18.154 | 16.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 280 | 93 | 5 | 9 | 4 | 58 | 36 | 42 | 25 | 51 | 52 | 31 |
| Total debt | 111 | 280 | 93 | 5 | 9 | 4 | 58 | 36 | 42 | 25 | 51 | 52 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|