| Revenue | DKK -26K | -16% |
| EBITDA | DKK -26K | +16% |
| Net profit | DKK 584K | -48% |
| Total assets | DKK 17,4M | +1% |
| Equity | DKK 17,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -24 | -6 | -6 | -6 | -20 | -36 | -27 | -20 | -29 | -24 | -31 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -6 | -6 | -6 | -20 | -36 | -27 | -20 | -29 | -24 | -31 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -24 | -6 | -6 | -6 | -20 | -36 | -27 | -20 | -29 | -24 | -31 | -26 |
| Net financials | 2.195 | 1.417 | 1.476 | 1.363 | -1.248 | -1.676 | -1.180 | 3.582 | 2.964 | 2.278 | 1.213 | 1.262 | 749 |
| Profit before tax | 2.180 | 1.393 | 1.470 | 1.357 | -1.254 | -1.696 | -1.215 | 3.555 | 2.945 | 2.248 | 1.189 | 1.231 | 723 |
| Tax | 264 | 230 | 191 | 159 | 82 | 119 | -0 | 137 | 70 | 169 | 68 | 108 | 139 |
| Net profit | 1.916 | 1.164 | 1.279 | 1.198 | -1.336 | -1.816 | -1.215 | 3.418 | 2.875 | 2.080 | 1.121 | 1.123 | 584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.439 | 13.251 | 13.013 | 13.935 | 12.079 | 10.252 | 9.181 | 11.807 | 14.343 | 17.215 | 16.344 | 17.329 | 17.428 |
| Equity | 12.331 | 13.092 | 11.799 | 12.632 | 10.840 | 9.000 | 7.732 | 10.386 | 13.206 | 15.229 | 16.244 | 17.281 | 17.117 |
| Long-term debt | 0 | 0 | 1.021 | 1.028 | 1.023 | 1.023 | 1.023 | 1.023 | 945 | 919 | 0 | 0 | 0 |
| Short-term debt | 109 | 159 | 194 | 275 | 216 | 229 | 426 | 399 | 192 | 1.067 | 100 | 48 | 311 |
| Total debt | 109 | 159 | 1.214 | 1.303 | 1.239 | 1.252 | 1.449 | 1.422 | 1.138 | 1.986 | 100 | 48 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|