| Revenue | DKK 859K | +4% |
| EBITDA | DKK 419K | +32% |
| Net profit | DKK 1K | +102% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 51K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | -224 | 944 | 609 | 824 | 829 | 859 |
| Staff expenses | -0 | -109 | -448 | -600 | -583 | -511 | -439 |
| EBITDA | -29 | -333 | 496 | 1.479 | 231 | 318 | 419 |
| Depreciation & amort. | -15 | -28 | -270 | 735 | -201 | -167 | -177 |
| EBIT | -45 | -360 | 226 | 743 | 29 | 152 | 242 |
| Net financials | -294 | -35 | -220 | -224 | -223 | -231 | -240 |
| Profit before tax | -339 | -395 | 6 | 520 | -193 | -79 | 2 |
| Tax | -95 | -32 | 4 | 129 | -44 | -0 | 1 |
| Net profit | -244 | -363 | 2 | 391 | -149 | -79 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.758 | 2.925 | 3.029 | 2.678 | 2.909 | 3.082 | 3.050 |
| Equity | 248 | -115 | -114 | 277 | 128 | 49 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.800 | 1.800 | 1.800 |
| Short-term debt | 3.509 | 3.040 | 3.143 | 2.328 | 953 | 1.204 | 1.175 |
| Total debt | 3.509 | 3.040 | 3.143 | 2.328 | 2.753 | 3.004 | 2.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2013 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENESTO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
JOMA Holding Viborg ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Madsen | Management | 0 companies |
| John Madsen | Chief Executive Officer | 0 companies |
| Anni Ahrndt Nysom | Board of Directors | 0 companies |
| Kim Nyborg Nielsen | Board of Directors | 0 companies |
| Allan Hedegård Andersen | Chairman | 0 companies |