| Revenue | DKK -10K | -7% |
| EBITDA | DKK -10K | +7% |
| Net profit | DKK 351K | +69% |
| Total assets | DKK 2,8M | +7% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -8 | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -8 | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -8 | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -10 | -10 | -10 |
| Net financials | 56 | -91 | -514 | 1.182 | 445 | 81 | 303 | 424 | 935 | 613 | 604 | 109 | 232 | 375 |
| Profit before tax | 50 | -98 | -519 | 1.174 | 439 | 73 | 293 | 416 | 925 | 604 | 595 | 99 | 222 | 365 |
| Tax | -0 | -0 | -0 | -0 | -58 | 5 | 5 | 5 | 3 | 12 | 13 | 17 | 14 | 14 |
| Net profit | 50 | -98 | -519 | 1.174 | 497 | 67 | 288 | 412 | 923 | 592 | 583 | 82 | 207 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 367 | 864 | 617 | 916 | 1.366 | 2.069 | 2.362 | 2.761 | 2.571 | 2.578 | 2.759 |
| Equity | -402 | -500 | -1.020 | 154 | 651 | 606 | 789 | 1.093 | 1.905 | 2.297 | 2.680 | 2.561 | 2.569 | 2.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 392 | 392 | 213 | 212 | 11 | 127 | 273 | 164 | 65 | 82 | 10 | 10 | 40 |
| Total debt | 392 | 392 | 392 | 213 | 212 | 11 | 127 | 273 | 164 | 65 | 82 | 10 | 10 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|