| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 665K | +23% |
| Net profit | DKK 299K | +94% |
| Total assets | DKK 3M | -18% |
| Equity | DKK 1,6M | +6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.049 | 3.137 | 2.776 | 3.163 | 3.267 |
| Staff expenses | -2.172 | -2.212 | -2.457 | -2.624 | -2.603 |
| EBITDA | 877 | 925 | 319 | 539 | 665 |
| Depreciation & amort. | -68 | -139 | -167 | -201 | -174 |
| EBIT | 809 | 786 | 152 | 338 | 491 |
| Net financials | -85 | -89 | -106 | -121 | -92 |
| Profit before tax | 724 | 697 | 46 | 218 | 399 |
| Tax | 168 | 156 | 20 | 63 | 99 |
| Net profit | 556 | 541 | 26 | 154 | 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.381 | 4.024 | 3.182 | 3.717 | 3.040 |
| Equity | 1.328 | 1.369 | 1.395 | 1.549 | 1.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.037 | 2.614 | 1.744 | 2.144 | 1.384 |
| Total debt | 2.037 | 2.614 | 1.744 | 2.144 | 1.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Vejby | Chief Executive Officer | 0 companies |
| Frank Ingemann Guldhammer Thomsen | Board of Directors | 0 companies |
| Peer Lohmann | Board of Directors | 0 companies |
| Ingo Jespersen | Board of Directors | 0 companies |
| Betina Guldhammer Vejby | Chairman | 0 companies |
| Kaj Vejby | Board of Directors | 0 companies |