| Revenue | DKK 673K | -76% |
| EBITDA | DKK 24K | -99% |
| Net profit | DKK -224K | +94% |
| Total assets | DKK 125K | -100% |
| Equity | DKK -41K | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.912 | 3.005 | 2.949 | 3.348 | 2.967 | 2.744 | 2.697 | 2.698 | 2.679 | 2.744 | 2.782 | 673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.610 | 2.761 | 2.698 | 3.089 | 2.658 | 2.307 | 2.507 | 2.378 | 2.397 | 2.471 | 2.511 | 24 |
| Depreciation & amort. | 59 | -58 | -61 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.551 | 2.704 | 2.637 | 3.058 | 2.658 | 2.307 | 2.507 | 2.378 | 2.397 | 2.471 | 2.511 | 24 |
| Net financials | -2.553 | -2.404 | -2.419 | -4.658 | 2.582 | -1.111 | -1.599 | -3.256 | -112 | -3.075 | -322 | -249 |
| Profit before tax | 365 | -56 | 1.283 | 1.617 | -1.893 | -4.211 | 312 | -8.049 | 253 | 1.794 | -3.859 | -224 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 365 | -56 | 1.283 | 1.617 | -1.893 | -4.211 | 312 | -8.049 | 253 | 1.794 | -3.859 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.379 | 49.413 | 52.807 | 56.201 | 48.968 | 43.732 | 43.372 | 41.043 | 37.398 | 39.891 | 32.335 | 125 |
| Equity | 8.644 | 9.788 | 12.261 | 14.966 | 14.123 | 10.550 | 11.393 | 9.245 | 9.498 | 11.292 | 7.433 | -41 |
| Long-term debt | 37.402 | 34.833 | 35.219 | 36.058 | 29.795 | 28.347 | 28.232 | 28.065 | 24.664 | 24.118 | 20.831 | 0 |
| Short-term debt | 4.334 | 4.792 | 5.326 | 5.177 | 5.050 | 4.835 | 3.747 | 3.733 | 3.236 | 4.480 | 4.071 | 166 |
| Total debt | 41.735 | 39.625 | 40.546 | 41.235 | 34.845 | 33.183 | 31.978 | 31.799 | 27.900 | 28.599 | 24.902 | 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |