| Revenue | DKK -16K | +7% |
| EBITDA | DKK -16K | -7% |
| Net profit | DKK 5,5M | +41% |
| Total assets | DKK 132,4M | +6% |
| Equity | DKK 107,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -10 | -9 | 51 | -9 | -7 | -13 | -1.022 | -11 | -14 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -10 | -9 | 51 | -9 | -7 | -13 | -1.022 | -11 | -14 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -10 | -9 | 51 | -9 | -7 | -13 | -1.022 | -11 | -14 | -14 | -15 | -16 |
| Net financials | -2.934 | 841 | 1.125 | 182 | 1.820 | 7.666 | 18.809 | 115.744 | 18.654 | -30.610 | -22.067 | 3.912 | 5.521 |
| Profit before tax | -2.954 | 831 | 1.116 | 233 | 1.811 | 7.658 | 18.796 | 114.721 | 18.643 | -30.624 | -22.081 | 3.898 | 5.505 |
| Tax | -0 | 33 | 60 | 121 | 60 | 104 | -709 | 2.042 | 3.997 | -0 | -0 | -0 | -0 |
| Net profit | -2.954 | 798 | 1.056 | 112 | 1.751 | 7.554 | 19.505 | 112.680 | 14.646 | -30.624 | -22.081 | 3.898 | 5.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.059 | 8.123 | 8.972 | 8.640 | 10.252 | 16.861 | 35.479 | 148.691 | 165.089 | 134.492 | 115.266 | 125.269 | 132.371 |
| Equity | 8.039 | 8.074 | 8.902 | 8.520 | 10.225 | 16.740 | 35.460 | 146.440 | 161.086 | 127.907 | 104.326 | 102.784 | 107.419 |
| Long-term debt | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 38 | 70 | 120 | 28 | 121 | 19 | 2.252 | 4.004 | 6.585 | 10.940 | 22.485 | 24.952 |
| Total debt | 20 | 49 | 70 | 120 | 28 | 121 | 19 | 2.252 | 4.004 | 6.585 | 10.940 | 22.485 | 24.952 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Gybel | Board of Directors | 0 companies |
| Bjørn Werring Bruun | Board of Directors | 0 companies |
| Marie Sofie Bruun | Board of Directors | 0 companies |
| Sarah Høj | Board of Directors | 0 companies |