| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -112% |
| Net profit | DKK -484K | -191% |
| Total assets | DKK 5M | -12% |
| Equity | DKK 5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -10 | -12 | -12 | 33 | 49 | 49 | 49 | 49 | 49 | 4 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -16 | -10 | -12 | -12 | 33 | 38 | 56 | 37 | 35 | 36 | 127 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -53 | -63 | -82 | -109 | -109 | -109 | -0 | -0 |
| EBIT | -6 | -16 | -10 | -12 | -12 | -20 | -26 | -26 | -72 | -74 | -73 | 127 | -15 |
| Net financials | 2.744 | 2.199 | 216 | 161 | 34 | 418 | 223 | 390 | 617 | 588 | 39 | 514 | -405 |
| Profit before tax | 2.737 | 2.184 | 206 | 149 | 22 | 398 | 197 | 364 | 544 | 513 | -34 | 641 | -420 |
| Tax | -4 | 1 | 42 | 36 | -1 | 29 | -36 | 46 | 33 | 48 | -35 | 109 | 64 |
| Net profit | 2.741 | 2.183 | 164 | 113 | 24 | 370 | 233 | 318 | 512 | 465 | 1 | 532 | -484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.167 | 4.763 | 4.676 | 4.540 | 4.414 | 4.687 | 4.668 | 4.812 | 5.138 | 5.472 | 5.346 | 5.725 | 5.021 |
| Equity | 3.072 | 4.755 | 4.669 | 4.532 | 4.406 | 4.625 | 4.658 | 4.777 | 5.088 | 5.404 | 5.254 | 5.637 | 4.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 8 | 8 | 8 | 8 | 56 | 5 | 17 | 34 | 61 | 92 | 88 | 68 |
| Total debt | 95 | 8 | 8 | 8 | 8 | 56 | 5 | 17 | 34 | 61 | 92 | 88 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|