| Revenue | — | — |
| EBITDA | DKK -10K | +56% |
| Net profit | DKK -20,5M | -10114% |
| Total assets | DKK 64,4M | -25% |
| Equity | DKK 64,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.119 | 1.739 | 4.149 | 579 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.119 | 1.739 | 4.149 | 579 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -22 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.119 | 1.739 | 4.149 | 579 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -22 | -10 |
| Net financials | 5.128 | 1.750 | 4.160 | 590 | 39.220 | 373 | -19.260 | -14.929 | 31.136 | 35.640 | -23.531 | -179 | -20.509 |
| Profit before tax | 5.119 | 1.739 | 4.149 | 579 | 39.214 | 366 | -19.268 | -14.937 | 31.127 | 35.632 | -23.540 | -201 | -20.518 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.119 | 1.739 | 4.149 | 579 | 39.214 | 366 | -19.268 | -14.937 | 31.127 | 35.632 | -23.540 | -201 | -20.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.303 | 23.042 | 27.191 | 27.770 | 66.979 | 67.345 | 56.812 | 41.875 | 82.373 | 136.185 | 87.520 | 85.972 | 64.408 |
| Equity | 21.291 | 23.030 | 27.179 | 27.758 | 66.972 | 67.337 | 56.764 | 41.827 | 82.321 | 136.125 | 87.460 | 85.892 | 64.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 13 | 8 | 8 | 48 | 48 | 53 | 60 | 60 | 81 | 81 |
| Total debt | 13 | 13 | 13 | 13 | 8 | 8 | 48 | 48 | 53 | 60 | 60 | 81 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Audit | 2004 | — | — | |
SH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Tore Sanberg Davidsen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Holst | Management | 0 companies |
| Jens Kolind | Board of Directors | 0 companies |
| Vibeke Wesarg Riemer | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |