| Revenue | DKK 3,6M | +15% |
| EBITDA | DKK -1,7M | +45% |
| Net profit | DKK -3,4M | -13% |
| Total assets | DKK 13,1M | -15% |
| Equity | DKK -340K | -111% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.497 | 7.729 | 10.421 | 9.499 | 8.721 | 5.127 | 5.833 | 5.223 | 4.395 | 6.546 | 8.587 | 3.139 | 3.611 |
| Staff expenses | -7.443 | -7.541 | -7.805 | -7.244 | -6.659 | -5.844 | -6.140 | -5.465 | -5.700 | -4.977 | -6.110 | -6.170 | -5.291 |
| EBITDA | -946 | 188 | 2.616 | 2.255 | 2.062 | -717 | -306 | -242 | -1.691 | 1.569 | 2.477 | -3.031 | -1.679 |
| Depreciation & amort. | -780 | -1.074 | -1.064 | -1.002 | -938 | -769 | -751 | -750 | -524 | -501 | -721 | -693 | -2.302 |
| EBIT | -1.725 | -886 | 1.552 | 1.253 | 1.124 | -1.486 | -1.057 | -992 | -2.215 | 1.068 | 1.757 | -3.723 | -3.981 |
| Net financials | -137 | -516 | -495 | -347 | -312 | -211 | -241 | -275 | -163 | -159 | -125 | -80 | -317 |
| Profit before tax | -1.862 | -1.403 | 1.057 | 906 | 812 | -1.696 | -1.299 | -1.267 | -2.378 | 908 | 1.632 | -3.803 | -4.298 |
| Tax | -441 | -220 | 232 | 172 | 182 | -371 | -287 | -277 | -524 | 237 | 359 | -838 | -933 |
| Net profit | -1.421 | -1.183 | 825 | 734 | 631 | -1.326 | -1.012 | -990 | -1.854 | 671 | 1.272 | -2.965 | -3.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.666 | 30.014 | 28.759 | 27.798 | 29.542 | 24.992 | 25.929 | 13.610 | 12.509 | 12.752 | 14.544 | 15.327 | 13.064 |
| Equity | 1.223 | 40 | 866 | 1.599 | 2.230 | 904 | -107 | 1.403 | -452 | 219 | 1.491 | 3.026 | -340 |
| Long-term debt | 5.047 | 4.206 | 3.324 | 2.398 | 1.427 | 0 | 386 | 287 | 355 | 352 | 130 | 2.301 | 1.820 |
| Short-term debt | 29.395 | 25.768 | 24.569 | 23.801 | 25.448 | 23.403 | 24.780 | 11.299 | 12.509 | 11.883 | 12.424 | 10.000 | 11.583 |
| Total debt | 34.443 | 29.974 | 27.893 | 26.199 | 26.875 | 23.403 | 25.166 | 11.586 | 12.864 | 12.235 | 12.554 | 12.301 | 13.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2024 | — | — |
CJ Management | Management | 2004 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILDENN ApS | Company | 100.0% | 100.0% | 2025 |
HCK Invest Aalborg ApS | Company | 90.0% | 0.0% | 2024 |
HCK HOLDING AALBORG A/S | Company | 10.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Colding-Kristensen | Management | 0 companies |
| Carsten Jespersen Fisker | Management | 0 companies |
| Shapour Krog | Chief Executive Officer | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Chairman | 0 companies |
| Peer Mørk | Board of Directors | 0 companies |
| Holger Colding-Kristensen | Board of Directors | 0 companies |
| Jan Arndt Trintved | Chairman | 0 companies |
| Benny Schacksen | Board of Directors | 0 companies |
| Bill Nielsen | Chairman | 0 companies |
| Peter Lau Lauritzen | Chairman | 0 companies |