| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK 431K | -23% |
| Total assets | DKK 3,2M | +16% |
| Equity | DKK 2,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -9 |
| Net financials | -76 | -1.282 | 684 | 830 | 285 | 389 | 68 | 207 | 391 | 865 | 428 | 42 | 561 | 429 |
| Profit before tax | -77 | -1.288 | 677 | 823 | 277 | 382 | 61 | 200 | 384 | 857 | 420 | 34 | 554 | 420 |
| Tax | 4 | -6 | -9 | -12 | -7 | -3 | -2 | -2 | -2 | -1 | -3 | -3 | -7 | -11 |
| Net profit | -81 | -1.283 | 686 | 835 | 284 | 385 | 62 | 202 | 385 | 858 | 423 | 37 | 560 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 150 | 46 | 521 | 785 | 1.032 | 684 | 896 | 1.214 | 1.985 | 2.186 | 2.041 | 2.735 | 3.173 |
| Equity | -389 | -1.671 | -986 | -150 | 134 | 519 | 360 | 509 | 785 | 1.530 | 1.838 | 1.758 | 2.196 | 2.492 |
| Long-term debt | 0 | -36 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 531 | 626 | 671 | 651 | 512 | 324 | 387 | 429 | 456 | 348 | 283 | 539 | 682 |
| Total debt | 485 | 531 | 626 | 671 | 651 | 512 | 324 | 387 | 429 | 456 | 348 | 283 | 539 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2004 | — | — |
SE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Susanne Ell Brehm Lundhild | Founder | 0 companies |