| Revenue | DKK -21K | -58% |
| EBITDA | DKK -42K | +7% |
| Net profit | DKK 567K | +32% |
| Total assets | DKK 14,4M | +3% |
| Equity | DKK 12,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.337 | 1.111 | 328 | 151 | 32 | -87 | -66 | -105 | -77 | -46 | -103 | -49 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -10 | -9 | -9 | -26 | -27 | -42 | -45 | -58 | -45 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -10 | -9 | -9 | -26 | -27 | -42 | -45 | -58 | -45 | -42 |
| Net financials | 1.414 | 1.206 | 497 | 301 | 202 | -6 | -101 | 86 | -80 | 374 | -880 | 474 | 634 |
| Profit before tax | 1.407 | 1.196 | 488 | 291 | 193 | -15 | -127 | 59 | -121 | 328 | -938 | 429 | 592 |
| Tax | 0 | 4 | 31 | 29 | 33 | 14 | -0 | 11 | 0 | 54 | -0 | -0 | 25 |
| Net profit | 1.407 | 1.192 | 457 | 262 | 160 | -29 | -127 | 48 | -121 | 275 | -938 | 430 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.064 | 15.933 | 15.418 | 13.767 | 13.826 | 13.694 | 13.461 | 13.361 | 13.091 | 13.209 | 12.144 | 13.930 | 14.390 |
| Equity | 12.046 | 13.139 | 13.496 | 13.658 | 13.818 | 13.686 | 13.453 | 13.353 | 13.071 | 13.186 | 12.133 | 12.445 | 12.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.018 | 2.794 | 1.921 | 109 | 8 | 8 | 8 | 8 | 19 | 23 | 10 | 1.484 | 1.500 |
| Total debt | 2.018 | 2.794 | 1.921 | 109 | 8 | 8 | 8 | 8 | 19 | 23 | 10 | 1.484 | 1.500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|