| Revenue | DKK -16K | -165% |
| EBITDA | DKK -1,1M | -15% |
| Net profit | DKK -897K | +21% |
| Total assets | DKK 34,5M | +12% |
| Equity | DKK 29,2M | -4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -632 | -615 | -639 | 24 | -16 |
| Staff expenses | -360 | -913 | -1.202 | -1.006 | -1.111 |
| EBITDA | -992 | -1.528 | -1.840 | -981 | -1.127 |
| Depreciation & amort. | -0 | -0 | -0 | -140 | -0 |
| EBIT | -992 | -1.528 | -1.840 | -1.121 | -1.127 |
| Net financials | 341 | 14.909 | 1.627 | 30 | 50 |
| Profit before tax | -651 | 13.381 | -214 | -1.091 | -1.077 |
| Tax | -188 | -666 | -404 | 41 | -181 |
| Net profit | -463 | 14.047 | 190 | -1.132 | -897 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.251 | 34.681 | 32.496 | 30.786 | 34.504 |
| Equity | 20.484 | 34.416 | 32.136 | 30.504 | 29.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 264 | 360 | 282 | 5.296 |
| Total debt | 767 | 264 | 360 | 282 | 5.296 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Juul Zederkof | Board of Directors | 0 companies |
| Anders Rosendahl Poulsen | Chairman | 0 companies |
| Casper Hessellund Jakobsen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Board of Directors | 0 companies |