| Revenue | DKK 2,2M | -32% |
| EBITDA | DKK 2,1M | -62% |
| Net profit | DKK -1,2M | +38% |
| Total assets | DKK 6,7M | -80% |
| Equity | DKK 6,3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.316 | 3.244 | 3.355 | 3.627 | 3.592 | 3.113 | 3.074 | 3.032 | 3.126 | 3.111 | 3.209 | 3.104 | 3.188 | 2.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.949 | 2.881 | 2.964 | 3.203 | 3.183 | 2.634 | 2.635 | 2.703 | 2.661 | 5.745 | 5.798 | 5.430 | 5.411 | 2.063 |
| Depreciation & amort. | 82 | -82 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.867 | 2.799 | 2.881 | 3.203 | 3.183 | 2.634 | 2.635 | 2.703 | 2.661 | 5.745 | 5.798 | 5.430 | 5.411 | 2.063 |
| Net financials | -2.446 | -2.301 | -3.299 | -3.537 | -4.459 | -1.773 | -1.358 | -1.187 | -1.419 | -870 | -3.116 | -2.897 | -4.505 | -1.997 |
| Profit before tax | 422 | -219 | -418 | -334 | -1.275 | -4.176 | 746 | -809 | -1.669 | 1.844 | -432 | -425 | -2.019 | -1.243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 422 | -219 | -418 | -334 | -1.275 | -4.176 | 746 | -809 | -1.669 | 1.844 | -432 | -425 | -2.019 | -1.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.888 | 47.959 | 52.195 | 53.834 | 46.251 | 40.134 | 40.068 | 40.330 | 36.052 | 39.530 | 36.685 | 36.140 | 34.090 | 6.657 |
| Equity | 9.137 | 9.119 | 9.046 | 9.492 | 11.430 | 7.786 | 9.269 | 9.060 | 8.041 | 10.535 | 10.753 | 10.928 | 9.509 | 6.300 |
| Long-term debt | 40.805 | 0 | 39.494 | 40.475 | 31.474 | 29.081 | 27.472 | 27.769 | 24.909 | 24.807 | 22.226 | 21.011 | 0 | 0 |
| Short-term debt | 1.946 | 38.841 | 3.654 | 3.867 | 3.346 | 3.267 | 3.326 | 3.501 | 3.101 | 4.188 | 3.706 | 4.200 | 24.580 | 357 |
| Total debt | 42.751 | 38.841 | 43.149 | 44.342 | 34.820 | 32.348 | 30.798 | 31.270 | 28.010 | 28.995 | 25.932 | 25.211 | 24.580 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2006 | |
K/S WICKERSLEY | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Ole Vesterbæk | Board of Directors | 0 companies |