| Revenue | DKK -48K | +17% |
| EBITDA | DKK -48K | -17% |
| Net profit | DKK -332K | -140% |
| Total assets | DKK 10,8M | -17% |
| Equity | DKK 10,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -12 | -10 | -12 | -14 | -13 | -16 | -16 | -15 | -18 | -30 | -41 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -12 | -10 | -12 | -14 | -13 | -16 | -129 | 271 | -18 | -30 | -41 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -12 | -10 | -12 | -14 | -13 | -16 | -129 | 271 | -18 | -30 | -41 | -48 |
| Net financials | 313 | 845 | 208 | 713 | 909 | 1.014 | -85 | 1.150 | 472 | 2.547 | 1.115 | 959 | -285 |
| Profit before tax | 409 | 833 | 198 | 701 | 895 | 1.001 | -100 | 1.021 | 743 | 2.530 | 1.086 | 919 | -332 |
| Tax | 45 | 49 | 42 | 63 | -92 | 58 | -40 | 114 | 101 | 232 | -0 | 94 | -0 |
| Net profit | 363 | 784 | 156 | 638 | 988 | 943 | -61 | 907 | 642 | 2.298 | 1.086 | 824 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.420 | 4.095 | 4.036 | 4.661 | 5.485 | 7.096 | 7.120 | 8.690 | 8.423 | 10.924 | 12.060 | 13.009 | 10.784 |
| Equity | 3.148 | 3.836 | 2.992 | 3.100 | 3.987 | 5.519 | 5.352 | 6.151 | 6.987 | 9.171 | 10.143 | 10.849 | 10.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 259 | 1.045 | 1.561 | 1.499 | 1.578 | 1.768 | 2.539 | 1.436 | 1.753 | 1.918 | 2.160 | 389 |
| Total debt | 272 | 259 | 1.045 | 1.561 | 1.499 | 1.578 | 1.768 | 2.539 | 1.436 | 1.753 | 1.918 | 2.160 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Corell Badsted | Audit | 0 companies |