| Revenue | DKK 83K | -460% |
| EBITDA | DKK -20K | +12% |
| Net profit | DKK 26K | +149% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 3,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 551 | 468 | 672 | 368 | 627 | 2.166 | -279 | -654 | -72 | -56 | -98 | -23 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -425 | -557 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 551 | 560 | 672 | 368 | 500 | 1.588 | -229 | -654 | 128 | -144 | -183 | -23 | -20 |
| Depreciation & amort. | 314 | -332 | -332 | 332 | -332 | -332 | -250 | -252 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBIT | 140 | 219 | 228 | 340 | 36 | 168 | 1.338 | -481 | -654 | 128 | -144 | -183 | -23 | -20 |
| Net financials | -134 | 66 | 230 | 274 | -87 | 646 | 529 | -92 | -1.307 | 33 | 946 | -496 | -29 | 60 |
| Profit before tax | 7 | 285 | 458 | 614 | -51 | 638 | 2.218 | -910 | -1.962 | 160 | 802 | -680 | -52 | 40 |
| Tax | 16 | 22 | 46 | 49 | -117 | 61 | 370 | -128 | 35 | 49 | 13 | -20 | -0 | 14 |
| Net profit | -9 | 263 | 412 | 565 | 66 | 577 | 1.847 | -782 | -1.996 | 111 | 789 | -659 | -52 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.605 | 10.496 | 13.799 | 15.234 | 16.093 | 19.179 | 19.061 | 19.592 | 15.548 | 6.091 | 5.235 | 3.741 | 3.631 | 3.421 |
| Equity | 4.773 | 4.940 | 5.254 | 5.819 | 5.885 | 6.640 | 7.109 | 5.828 | 3.551 | 3.662 | 4.395 | 3.678 | 3.567 | 3.354 |
| Long-term debt | 4.275 | 4.071 | 5.140 | 5.567 | 5.258 | 6.220 | 7.633 | 5.506 | 3.261 | 1.110 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 850 | 2.839 | 3.358 | 4.501 | 5.916 | 4.223 | 8.259 | 9.890 | 1.319 | 840 | 63 | 64 | 67 |
| Total debt | 5.832 | 5.556 | 8.545 | 8.924 | 9.759 | 12.539 | 11.952 | 13.765 | 13.151 | 2.429 | 840 | 63 | 64 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|