| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK -11K | +3% |
| Total assets | DKK 420 | +0% |
| Equity | DKK -95K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -10 | — | -8 | -0 | -10 | -24 | -7 | -7 | -7 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -10 | -7 | -8 | -0 | -10 | -24 | -7 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -10 | -7 | -8 | -0 | -10 | -24 | -7 | -7 | -7 | -8 | -8 | -9 |
| Net financials | 0 | 0 | -13 | -4 | -4 | -4 | -4 | -16 | -17 | -15 | -5 | -3 | -3 |
| Profit before tax | 15 | -10 | -20 | -11 | -4 | -14 | -28 | -23 | -24 | -22 | -13 | -11 | -12 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -337 | -79 | -0 | -0 | -1 |
| Net profit | 11 | -10 | -20 | -11 | -4 | -14 | -28 | -23 | 313 | 57 | -13 | -11 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 80 | 0 | 0 | 0 |
| Equity | 2 | -8 | -350 | -361 | -365 | -379 | -407 | -430 | -117 | -59 | -73 | -84 | -95 |
| Long-term debt | 0 | 0 | 345 | 355 | 361 | 372 | 400 | 423 | 379 | 132 | 65 | 76 | 86 |
| Short-term debt | 319 | 329 | 5 | 6 | 4 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 |
| Total debt | 319 | 329 | 350 | 361 | 365 | 379 | 407 | 430 | 386 | 139 | 73 | 84 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2009 | — | — |
KS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Kim Søndergaard | Management | 0 companies |