| Revenue | DKK -8K | +346% |
| EBITDA | DKK -8K | -346% |
| Net profit | DKK 99K | -29% |
| Total assets | DKK 538K | +167% |
| Equity | DKK 301K | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | 380 | 249 | 294 | 195 | 173 | 24 | -5 | -10 | -6 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | 380 | 249 | 294 | 195 | 173 | 24 | -5 | -10 | -6 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | 380 | 249 | 294 | 195 | 173 | 24 | -5 | -10 | -6 | -2 | -8 |
| Net financials | -31 | 35 | -14 | 380 | 249 | 302 | 200 | 177 | 26 | 29 | 185 | 70 | 70 | 100 |
| Profit before tax | -36 | 30 | -20 | 380 | 249 | 294 | 195 | 173 | 24 | 24 | 175 | 64 | 68 | 92 |
| Tax | 0 | -0 | -5 | -0 | 0 | -0 | -4 | -1 | 2 | -1 | -9 | -1 | -72 | -7 |
| Net profit | -36 | 30 | -15 | 380 | 249 | 294 | 199 | 174 | 22 | 25 | 184 | 65 | 140 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.001 | 952 | 851 | 896 | 602 | 829 | 960 | 805 | 102 | 149 | 95 | 201 | 538 |
| Equity | 861 | 863 | 848 | 723 | 721 | 484 | 683 | 565 | 445 | -19 | 46 | 61 | 201 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 138 | 104 | 128 | 174 | 117 | 146 | 395 | 360 | 121 | 103 | 34 | 0 | 237 |
| Total debt | 121 | 138 | 104 | 128 | 174 | 117 | 146 | 395 | 360 | 121 | 103 | 34 | 0 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2004 | — | — |
MT Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Askly | Founder | 0 companies |
| Mads Thrane | Audit | 0 companies |