| Revenue | DKK -237K | -16% |
| EBITDA | DKK -417K | +10% |
| Net profit | DKK 444K | +22% |
| Total assets | DKK 11M | -6% |
| Equity | DKK 10,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -207 | -195 | -159 | -182 | -178 | -235 | -237 | -269 | -146 | -252 | -256 | -284 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -184 | -184 | -184 | -183 | -180 | -180 |
| EBITDA | -207 | -195 | -21 | -182 | -178 | -235 | -359 | -453 | -329 | -436 | -438 | -464 | -417 |
| Depreciation & amort. | -129 | -131 | 69 | -102 | -105 | -94 | -91 | -91 | -101 | -83 | -72 | -65 | -63 |
| EBIT | -336 | -326 | -90 | -284 | -283 | -329 | -450 | -544 | -430 | -519 | -511 | -528 | -480 |
| Net financials | 1.506 | 1.746 | 1.013 | 2.016 | 619 | 625 | -865 | 1.721 | 904 | 1.617 | -1.834 | 994 | 1.048 |
| Profit before tax | 1.170 | 1.421 | 923 | 1.732 | 336 | 296 | -1.316 | 1.178 | 474 | 1.098 | -2.345 | 466 | 568 |
| Tax | 70 | 1 | 169 | -19 | 74 | 65 | -289 | 260 | 104 | 242 | -511 | 103 | 124 |
| Net profit | 1.100 | 1.420 | 754 | 1.751 | 263 | 231 | -1.027 | 918 | 370 | 856 | -1.834 | 363 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.744 | 12.579 | 13.197 | 13.531 | 12.958 | 12.688 | 11.353 | 12.026 | 12.516 | 13.071 | 11.759 | 11.689 | 10.956 |
| Equity | 11.136 | 12.096 | 11.650 | 12.736 | 12.824 | 12.390 | 11.257 | 11.943 | 11.943 | 12.483 | 10.506 | 10.751 | 10.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 477 | 1.497 | 763 | 88 | 259 | 95 | 73 | 545 | 560 | 1.254 | 938 | 37 |
| Total debt | 582 | 477 | 1.497 | 763 | 88 | 259 | 95 | 73 | 545 | 560 | 1.254 | 938 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|