| Revenue | DKK -4K | -95% |
| EBITDA | DKK -4K | +95% |
| Net profit | DKK 2,8M | +90% |
| Total assets | DKK 18,3M | +20% |
| Equity | DKK 16,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 47 | 46 | 7 | 31 | -56 | -5 | -186 | -120 | 4 | 18 | 17 | -65 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 203 | 24 | 7 | 31 | -56 | -5 | -186 | -120 | 4 | 18 | 17 | -65 | -4 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -16 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 63 | 203 | 10 | -7 | 17 | -70 | -19 | -200 | -137 | -13 | 1 | -0 | -82 | -21 |
| Net financials | 65 | 922 | 55 | 597 | 1.330 | 2.079 | 1.904 | 1.719 | 1.638 | 2.210 | 1.843 | 739 | 1.704 | 2.926 |
| Profit before tax | 79 | 1.125 | 66 | 590 | 1.347 | 2.008 | 1.885 | 1.519 | 1.502 | 2.197 | 1.844 | 739 | 1.622 | 2.905 |
| Tax | -17 | 199 | -6 | -12 | -10 | -14 | -7 | -37 | -15 | 11 | -40 | 42 | 151 | 106 |
| Net profit | 96 | 926 | 72 | 602 | 1.356 | 2.022 | 1.892 | 1.556 | 1.517 | 2.187 | 1.884 | 697 | 1.471 | 2.798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.287 | 5.442 | 5.862 | 5.847 | 6.038 | 7.792 | 9.102 | 10.585 | 11.837 | 13.471 | 14.267 | 14.424 | 15.298 | 18.324 |
| Equity | 1.260 | 2.185 | 2.157 | 2.659 | 3.916 | 5.835 | 7.206 | 8.462 | 9.678 | 11.265 | 12.749 | 13.045 | 13.516 | 16.115 |
| Long-term debt | 2.081 | 1.925 | 1.947 | 1.947 | 1.947 | 1.872 | 1.760 | 1.662 | 1.558 | 1.459 | 1.358 | 1.262 | 1.162 | 1.063 |
| Short-term debt | 1.946 | 1.331 | 1.758 | 1.241 | 176 | 86 | 137 | 460 | 601 | 747 | 160 | 116 | 620 | 1.146 |
| Total debt | 4.027 | 3.256 | 3.705 | 3.188 | 2.123 | 1.957 | 1.897 | 2.123 | 2.159 | 2.206 | 1.518 | 1.378 | 1.782 | 2.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|