| Revenue | DKK -23K | -8% |
| EBITDA | DKK -149K | +65% |
| Net profit | DKK 525K | -42% |
| Total assets | DKK 22,4M | -17% |
| Equity | DKK 21,4M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -7 | -16 | -26 | -13 | -21 | -11 | -34 | -15 | -57 | -25 | -23 |
| Staff expenses | -25 | -20 | -0 | -41 | -50 | -34 | -163 | -250 | -295 | -420 | -395 | -370 | -95 |
| EBITDA | -33 | -26 | -7 | -57 | -76 | -47 | -184 | -261 | -345 | -459 | -516 | -426 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -26 | -7 | -57 | -76 | -47 | -184 | -261 | -345 | -459 | -516 | -426 | -149 |
| Net financials | 1.106 | 1.006 | 759 | 2.172 | 2.267 | 2.395 | 2.707 | 3.758 | 3.255 | 3.425 | 744 | 1.306 | 591 |
| Profit before tax | 1.073 | 980 | 752 | 2.110 | 2.169 | 2.235 | 2.448 | 3.497 | 2.910 | 2.966 | 228 | 880 | 442 |
| Tax | 18 | 24 | 37 | 4 | 2 | 38 | 2 | -2 | 33 | 151 | -263 | -31 | -82 |
| Net profit | 1.055 | 956 | 715 | 2.106 | 2.167 | 2.197 | 2.447 | 3.500 | 2.877 | 2.815 | 491 | 911 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.465 | 8.371 | 9.031 | 10.536 | 12.323 | 14.504 | 16.533 | 20.049 | 22.775 | 25.723 | 25.988 | 26.942 | 22.358 |
| Equity | 6.317 | 7.176 | 7.793 | 9.799 | 11.915 | 14.060 | 16.401 | 19.792 | 22.559 | 25.261 | 25.491 | 25.911 | 21.436 |
| Long-term debt | 1.130 | 1.163 | 1.198 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.148 | 1.194 | 1.238 | 737 | 408 | 444 | 132 | 257 | 216 | 463 | 496 | 1.031 | 922 |
| Total debt | 1.148 | 1.194 | 1.238 | 737 | 408 | 444 | 132 | 257 | 216 | 463 | 496 | 1.031 | 922 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Birch Bach-Andersen | Board of Directors | 0 companies |
| Gitte Bach-Andersen | Chairman | 0 companies |
| Lars Rudbech Nielsen | Board of Directors | 0 companies |
| Claus Risbjerg Mikkelsen | Chairman | 0 companies |
| Sofie Sommer Laursen | Board of Directors | 0 companies |
| Bent Bach-Andersen | Board of Directors | 0 companies |