| Revenue | DKK 9,2M | -22% |
| EBITDA | DKK 3,2M | -46% |
| Net profit | DKK 2M | -67% |
| Total assets | DKK 23,9M | -7% |
| Equity | DKK 9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.428 | 2.370 | 5.421 | 11.890 | 9.228 |
| Staff expenses | -2.972 | -3.647 | -5.923 | -5.961 | -6.049 |
| EBITDA | 456 | -1.277 | -502 | 5.929 | 3.178 |
| Depreciation & amort. | 275 | 283 | 187 | 94 | -201 |
| EBIT | 181 | -1.560 | -689 | 5.836 | 2.977 |
| Net financials | -633 | 20 | 487 | 210 | 234 |
| Profit before tax | -453 | -1.540 | -202 | 6.046 | 3.211 |
| Tax | -0 | -0 | -0 | -214 | 1.173 |
| Net profit | -453 | -1.540 | -202 | 6.260 | 2.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19.785 | 16.180 | 13.017 | 25.857 | 23.918 |
| Equity | 133 | 583 | 690 | 6.950 | 8.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.652 | 15.597 | 12.327 | 18.906 | 14.930 |
| Total debt | 19.652 | 15.597 | 12.327 | 18.906 | 14.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AC Management | Management | 2004 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LG Management | Management | 2012 | — | — |
TM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olof Martin Klasson | Chief Executive Officer | 0 companies |
| Anthony Charles Minana | Management | 0 companies |
| Steen Svanholm Brandt | Chief Executive Officer | 0 companies |
| Lars Glarborg | Management | 0 companies |
| Torgny Mikael Schütt | Management | 0 companies |
| Marius Gareid | Board of Directors | 0 companies |
| Jan Michael Kaustrup Andersen | Board of Directors | 0 companies |
| Ken Werner Østreng | Board of Directors | 0 companies |
| Erik Hauger-Johannessen | Board of Directors | 0 companies |
| Sigmund Eikass | Chairman | 0 companies |
| Jarl Henning Øverby | Chairman | 0 companies |
| Claus Bak Petersen | Chairman | 0 companies |
| Kim Atla Farnæs Hansen | Board of Directors | 0 companies |
| Andreas Ejskjær Nørfelt | Board of Directors | 0 companies |