| Revenue | DKK -15K | -5% |
| EBITDA | DKK -15K | +5% |
| Net profit | DKK 10K | +110% |
| Total assets | DKK 304K | -23% |
| Equity | DKK 169K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -29 | -11 | -15 | -18 | -17 | -15 | -15 | -15 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -29 | -11 | -15 | -18 | -17 | -15 | -15 | -15 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -29 | -11 | -15 | -18 | -17 | -15 | -15 | -15 | -16 | -15 |
| Net financials | 261 | 84 | 140 | 331 | 26 | 49 | -35 | 110 | 36 | 76 | -91 | 25 |
| Profit before tax | 252 | 73 | 110 | 320 | 12 | 31 | -52 | 94 | 21 | 61 | -106 | 10 |
| Tax | 20 | 18 | 27 | 72 | 3 | 7 | -11 | 21 | 5 | 13 | -0 | -0 |
| Net profit | 232 | 55 | 83 | 248 | 9 | 24 | -41 | 74 | 16 | 48 | -106 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 1.012 | 921 | 1.087 | 927 | 848 | 707 | 672 | 650 | 680 | 395 | 304 |
| Equity | 919 | 878 | 862 | 1.010 | 917 | 838 | 691 | 657 | 563 | 498 | 277 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 134 | 59 | 77 | 10 | 10 | 15 | 15 | 87 | 182 | 118 | 135 |
| Total debt | 14 | 134 | 59 | 77 | 10 | 10 | 15 | 15 | 87 | 182 | 118 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|