| Revenue | DKK 179K | -1121% |
| EBITDA | DKK 119K | +439% |
| Net profit | DKK 166K | +4987% |
| Total assets | DKK 11,8M | +77% |
| Equity | DKK 1,9M | +9% |
| Employees | 67 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.819 | 2.558 | 3.111 | 2.937 | 1.534 | -17 | 179 |
| Staff expenses | -2.611 | -2.594 | -3.245 | -5.416 | -0 | -8.146 | -0 |
| EBITDA | 3.480 | 301 | 23 | 33 | -531 | -35 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.480 | 301 | 23 | 33 | -531 | -35 | 119 |
| Net financials | 37 | 10 | 6 | -1 | 6 | 31 | 95 |
| Profit before tax | 3.517 | 312 | 29 | 32 | -525 | -4 | 214 |
| Tax | 883 | 83 | 8 | 12 | -112 | -1 | 48 |
| Net profit | 2.634 | 229 | 21 | 20 | -414 | -3 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.695 | 6.071 | 5.124 | 5.469 | 1.792 | 6.677 | 11.838 |
| Equity | 4.806 | 2.535 | 2.556 | 2.176 | 1.762 | 1.759 | 1.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.890 | 3.536 | 2.561 | 3.289 | 30 | 4.918 | 9.913 |
| Total debt | 4.890 | 3.536 | 2.561 | 3.289 | 30 | 4.918 | 9.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IE Management | Management | 2008 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS3 PUBLIC A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Skovgaard Jakobsen | Chief Executive Officer | 0 companies |
| Ida Elisabeth Bratting Kongsted | Management | 0 companies |
| Lars Raun | Chief Executive Officer | 0 companies |
| Alan Per Binau | Chairman | 0 companies |
| Allan Gross-Nielsen | Chairman | 0 companies |
| Søren Selnæs | Board of Directors | 0 companies |
| Peter Lund Christensen | Board of Directors | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Morten Kjeldgaard | Board of Directors | 0 companies |