| Revenue | DKK 218K | -18% |
| EBITDA | DKK 201K | +140% |
| Net profit | DKK -195K | -35% |
| Total assets | DKK 573K | +18% |
| Equity | DKK 31K | -86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 591 | 744 | 622 | 654 | 571 | 610 | 472 | 392 | 652 | 406 | 265 | 218 |
| Staff expenses | -175 | -123 | -200 | -310 | -197 | -67 | -0 | -0 | -0 | -0 | -121 | -182 | -17 |
| EBITDA | 436 | 468 | 544 | 313 | 457 | 504 | 609 | 472 | 392 | 652 | 285 | 84 | 201 |
| Depreciation & amort. | -466 | -497 | -477 | -441 | -427 | -496 | -554 | -593 | -539 | -423 | -311 | -261 | -303 |
| EBIT | -29 | -29 | 67 | -128 | 30 | 8 | 56 | -121 | -147 | 229 | -26 | -178 | -102 |
| Net financials | -17 | -16 | -8 | -8 | -13 | -15 | -23 | -21 | -25 | -17 | -9 | -7 | -16 |
| Profit before tax | -47 | -45 | 59 | -136 | 16 | -8 | 33 | -142 | -172 | 212 | -35 | -185 | -118 |
| Tax | -11 | -24 | 15 | -30 | 4 | -1 | 9 | -31 | -34 | 44 | -7 | -40 | 77 |
| Net profit | -36 | -21 | 45 | -106 | 13 | -6 | 24 | -111 | -138 | 168 | -29 | -145 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 783 | 840 | 722 | 785 | 918 | 981 | 963 | 661 | 607 | 632 | 486 | 573 |
| Equity | 531 | 510 | 555 | 449 | 462 | 455 | 479 | 368 | 230 | 399 | 370 | 225 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 165 | 163 | 181 | 227 | 368 | 398 | 522 | 392 | 127 | 187 | 226 | 431 |
| Total debt | 245 | 165 | 163 | 181 | 227 | 368 | 398 | 522 | 392 | 127 | 187 | 226 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
RØJMER HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
CBA MUSIC ApS | Company | 20.0% | 20.0% | 2009 |
| Individual | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Røjmer Søndergaard | Management | 0 companies |