| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 11K | -83% |
| Total assets | DKK 638K | +1% |
| Equity | DKK 450K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -0 | -0 | -0 | -3 | -4 | -3 | -1 | -3 | -1 | -4 | -4 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | -0 | -0 | -3 | -4 | -3 | -1 | -3 | -1 | -4 | -4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | -0 | -0 | -3 | -4 | -3 | -1 | -3 | -1 | -4 | -4 | 0 | 0 |
| Net financials | 66 | 38 | 84 | 31 | 37 | 39 | -26 | 75 | 97 | 101 | -113 | 54 | 64 | 13 |
| Profit before tax | 62 | 38 | 84 | 31 | 34 | 36 | -29 | 74 | 93 | 100 | -117 | 50 | 64 | 13 |
| Tax | 13 | 9 | 21 | 8 | 8 | 8 | 0 | 16 | 14 | 27 | -0 | 4 | -0 | 2 |
| Net profit | 50 | 29 | 63 | 22 | 26 | 28 | -29 | 58 | 79 | 73 | -117 | 47 | 64 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 798 | 863 | 868 | 897 | 923 | 897 | 959 | 751 | 844 | 555 | 565 | 632 | 638 |
| Equity | 761 | 741 | 754 | 777 | 752 | 728 | 646 | 650 | 674 | 690 | 516 | 504 | 507 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 57 | 108 | 92 | 145 | 195 | 251 | 310 | 77 | 154 | 39 | 61 | 125 | 188 |
| Total debt | 55 | 57 | 108 | 92 | 145 | 195 | 251 | 310 | 77 | 154 | 39 | 61 | 125 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |